3Q13 Net Revenues Up 113.0% YOY to RMB487.2 Million
3Q13 Net Income Up 267.1% YOY to RMB129.0 Million
3Q13 Non-GAAP Net Income Up 207.1% YOY to RMB170.8 Million
GUANGZHOU, China, Nov. 6, 2013 (GLOBE NEWSWIRE) -- YY Inc. (Nasdaq:YY) ("YY" or the "Company"), a revolutionary rich communication social platform, today announced its unaudited financial results for the third quarter ended September 30, 2013.
Third Quarter 2013 Highlights
-
Net revenues increased by 113.0% to RMB487.2 million (US$79.6 million) from RMB228.8 million in the corresponding period of 2012, primarily driven by a 126.2% increase in revenues from internet value-added services, or IVAS revenues.
-
Net income attributable to YY Inc. increased by 267.1% to RMB129.0 million (US$21.1 million) from RMB35.1 million in the corresponding period of 2012.
-
Non-GAAP net income attributable to YY Inc.1 increased by 207.1% to RMB170.8 million (US$27.9 million) from RMB55.6 million in the corresponding period of 2012.
Mr. David Xueling Li, Chief Executive Officer of YY, stated, "We are happy to see continued expansion of our platform and robust financial performance on both the top and bottom line driven by strong growth momentum across the board during the third quarter. We were especially successful in developing and monetizing our YY Music offering where we were able to grow our YY Music revenues by over 160% year-over-year. By creating a unique and compelling entertainment experience for our users that includes innovative free and paid features such as casting votes and interaction with singers, we continue to broaden our ability to entertain and monetize our growing user base of over 87.2 million aggregate monthly active users for the three months ended September 30, 2013.
"As our recent initiatives suggest, we are committed to exploring and pursuing opportunities to scale our platform by expanding beyond the Chinese domestic market and spreading into a larger number of vertical activities where rich communication capabilities are required. Recently, we established a strategic partnership with Asiasoft and S2 Games, which allows us to expand our user-base and brand internationally through offering the global market an unprecedented interactive and integrated multiplayer gaming experience. Going forward, we will expand our focus on leveraging the YY technology platform internally and externally through partnerships, broadening further into a number of emerging verticals both domestically and internationally," added Mr. Li.
Mr. Eric He, Chief Financial Officer of YY, commented, "Our strong third quarter performance, marked by greater revenues and user-base expansion, increased profitability and diversification into new verticals, speaks to the success of our unique business model and the economies of scale inherent in our technology platform. We will continue to support our core traditional business pillars, while seeking to develop and monetize complementary business lines, in order to boost future earnings and grow our brand."
Third Quarter 2013 Financial Results
NET REVENUES
Net revenues increased by 113.0% to RMB487.2 million (US$79.6 million) in the third quarter of 2013 from RMB228.8 million in the corresponding period of 2012, primarily driven by an increase in IVAS revenues and, to a lesser extent, an increase in the Company's online advertising revenues.
IVAS revenues, which consisted of revenues from YY Music, online games, as well as other sources including the Company's membership program, increased by 126.2% to RMB441.8 million (US$72.2 million) in the third quarter of 2013 from RMB195.3 million in the corresponding period of 2012. The overall increase primarily reflected an increase in the number of paying users and an increase in average revenue per user ("ARPU").
Revenues from YY Music, increased by 161.4% to RMB228.9 million (US$37.4 million) in the third quarter of 2013 from RMB87.6 million in the corresponding period of 2012. This increase primarily reflected a 117.2% increase in the number of paying users to 771,000 with an ARPU of RMB297 during the third quarter of 2013.
Revenues from online games increased by 84.3% to RMB154.5 million (US$25.3 million) in the third quarter of 2013 from RMB83.8 million in the corresponding period of 2012. This increase primarily reflected a year-over-year increase in ARPU of 17.2% to RMB347 and a 56.5% increase in the number of paying users to 443,000. The number of online games operated by the Company increased to 111 as of September 30, 2013 from 68 as of September 30, 2012.
Revenues from others, which primarily consist of the Company's membership program and live game broadcasting, increased by 144.6% to RMB58.4 million (US$9.5 million) in the third quarter of 2013 from RMB23.9 million in the corresponding period of 2012. Revenues from the membership program increased by 76.6% to RMB37.1 million (US$6.1 million) in the third quarter of 2013 from RMB21.0 million in the corresponding period of 2012. This increase primarily reflected a 74.5% increase in the number of members to 705,000 as of September 30, 2013 from 404,000 as of September 30, 2012. Revenues from live game broadcasting increased significantly to RMB16.7 million (US$2.7 million) in the third quarter of 2013 from RMB434,000 in the
corresponding period of 2012.
Online advertising revenues increased by 35.5% to RMB45.3 million (US$7.4 million) in the third quarter of 2013 from RMB33.5 million in the corresponding period of 2012. This increase reflected a 41.9% year-over-year increase in average revenue per advertiser ("ARPA") to approximately RMB731,000 from 62 advertisers.
COST OF REVENUES AND GROSS PROFIT
Cost of revenues increased by 119.8% to RMB248.6 million (US$40.6 million) in the third quarter of 2013 from RMB113.1 million in the corresponding period of 2012. This increase was primarily attributable to an increase in revenue-sharing fees and content costs to RMB133.9 million (US$21.9 million) in the third quarter of 2013 from RMB31.7 million in the corresponding period of 2012. This increase in revenue-sharing fees and content costs paid to performers, channel owners and content providers was primarily due to one-time costs related to the Company's exclusive partnership to bring the 2013 season of China's popular singing talent show, Happy Boy Show, to YY's interactive internet platform, as well as higher levels of user engagement
and spending. Bandwidth costs increased by 42.7% to RMB54.9 million (US$9.0 million) in the third quarter of 2013 from RMB38.5 million in the corresponding period of 2012.
Gross profit increased by 106.2% to RMB238.6 million (US$39.0 million) in the third quarter of 2013 from RMB115.7 million in the corresponding period of 2012. Gross margin was 49.0% in the third quarter of 2013 compared with 50.6% in the corresponding period of 2012. The decrease in gross margin was mainly attributable to the one-time costs related to the Happy Boy Show, partially offset by improved cost efficiency associated with the Company's increased scale.
OPERATING INCOME
Operating expenses for the third quarter of 2013 increased by 58.0% to RMB121.3 million (US$19.8 million) from RMB76.8 million in the corresponding period of 2012. This increase was primarily attributable to higher research and development expenses and general and administrative expenses which was in line with the general growth of the Company's overall business.
Operating income in the third quarter of 2013 increased by 239.1% to RMB134.1 million (US$21.9 million) from RMB39.5 million in the corresponding period of 2012. Operating margin increased to 27.5% in the third quarter of 2013 from 17.3% in the corresponding period of 2012. The increase in operating margin was primarily due to increased operating leverage associated with the Company's expansion. Non-GAAP operating income2 increased 193.1% to RMB175.9 million (US$28.7 million) in the third quarter of 2013 from RMB60.0 million in the corresponding period of 2012. Non-GAAP operating margin3 increased to 36.1% in the third quarter of 2013 from 26.2% in the corresponding period of 2012.
NET INCOME
Net income attributable to YY Inc. increased by 267.1% to RMB129.0 million (US$21.1 million) in the third quarter of 2013, from RMB35.1 million in the corresponding period of 2012. Net margin in the third quarter of 2013 increased to 26.5% from 15.4% in the corresponding period of 2012. Non-GAAP net income attributable to YY Inc.4 increased by 207.1% to RMB170.8 million (US$27.9 million) from RMB55.6 million in the corresponding period of 2012. Non-GAAP net margin5 increased to 35.1% in the third quarter of 2013 from 24.3% in the corresponding period of 2012.
EARNING PER ADS
Diluted net income per ADS6 in the third quarter of 2013 increased 201.0% to RMB2.17 (US$0.35), from RMB0.72 in the corresponding period of 2012.
Diluted non-GAAP net income per ADS7 in the third quarter of 2013 increased 151.8% to RMB2.87 (US$0.47), from RMB1.14 in the corresponding period of 2012.
BALANCE SHEET AND CASH FLOWS
As of September 30, 2013, the Company had cash and cash equivalents of RMB882.7 million (US$144.2 million) and short-term deposits of RMB982.8 million (US$160.6 million). For the third quarter of 2013, net cash from operating activities was RMB222.2 million (US$36.3 million).
SHARES OUTSTANDING
As of September 30, 2013, the Company had a total of 1.1 billion common shares outstanding, or the equivalent of 55.2 million ADSs outstanding.
Nine Months Ended September 30, 2013 Financial Results
Net revenues increased by 118.9% to RMB1.2 billion (US$197.9 million) from RMB553.2 million in the corresponding period of 2012, primarily driven by a 132.5% increase in revenues from IVAS revenues. Net income attributable to YY Inc. increased by 410.7% to RMB285.7 million (US$46.7 million) from RMB56.0 million in the corresponding period of 2012.
Net margin in the nine months ended September 30, 2013 increased to 23.6% from 10.1% in the corresponding period of 2012. Non-GAAP net income attributable to YY Inc. increased by 189.1% to RMB377.9 million (US$61.7 million) from RMB130.7 million in the corresponding period of 2012. Non-GAAP net margin increased to 31.2% for the nine months ended September 30, 2013 from 23.6% in the corresponding period of 2012.
Recent Development
Recently, the Company marked its entry into the international gaming market by entering into a strategic partnership with S2 Games and Asiasoft Corporation, the leading provider of online gaming services in Southeast Asia. Pursuant to the partnership, YY licensed S2 Games' Strife in Asia, with the exclusion of Japan and South Korea, and sub-licensed Strife to Asiasoft. YY and Asiasoft will jointly market, distribute and operate the global version of Strife in Southeast Asia, which will include the countries of Thailand, Vietnam, Indonesia, Singapore, Philippines, and Malaysia. Developed by S2 Games, the developer of award-winning hit title Heroes of Newerth, Strife will be the premier of a second-generation, free-to-play, multi-language, Multiplayer Online Battle Arena, or MOBA, title. Strife is slated to start its beta test in Southeast Asia in the fourth quarter of 2013, with a scheduled commercial release in that region for early 2014.
Other Developments and Management Change
The Company announced today that its director and Chief Technology Officer ("CTO"), Mr. Tony Zhao, will resign at the end of 2013 from his current role as CTO to form a new company to be based in California. In partnership with YY, as a minority investor, and several other strategic investors, the new company will focus on developing new products and services which YY may decide to use in connection with its efforts to further expand internationally.
Mr. Zhao will remain a member of the Company's board of directors and the chairman of YY's internal technology committee, which oversees the Company's technology development, until a new CTO is brought on board.
Mr. David Xueling Li, Chief Executive Officer of YY, commented, "We are pleased for Tony as he assumes a more focused leadership role in developing emerging products and services that we may use for the YY platform. We look forward to having opportunities to work with Tony in his new role."
Business Outlook
For the fourth quarter of 2013, the Company expects its net revenues to be between RMB510 million and RMB520 million, representing year-over-year growth of approximately 91% to 95%. These forecasts reflect the Company's current and preliminary view on the market and operational conditions, which are subject to change.
Conference Call Information
The Company will hold a conference call on Wednesday, November 6, 2013 at 8:00 am Eastern Time or 9:00 pm Beijing Time to discuss the financial results. Participants may access the call by dialing the following numbers:
|
United States: |
+1-845-675-0438 |
|
International Toll Free: |
+1-855-500-8701 |
|
China Domestic: |
400-1200654 |
|
Hong Kong: |
+852-3051-2745 |
|
Conference ID: |
#89883790 |
The replay will be accessible through November 13, 2013 by dialing the following numbers:
|
United States Toll Free: |
+1-855-452-5696 |
|
International: |
+61-2-8199-0299 |
|
Conference ID: |
#89883790 |
A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://investors.yy.com/.
Exchange Rate
This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars, in this press release, were made at a rate of RMB6.1200 to US$1.00, the noon buying rate in effect on September 30, 2013 in the City of New York for cable transfers in Renminbi per U.S. dollar as certified for customs purposes by the Federal Reserve Bank of New York.
About YY Inc.
YY Inc. ("YY" or the "Company") is a revolutionary rich communication social platform that engages users in real-time online group activities through voice, text and video. Launched in July 2008, YY Client, the Company's core product, empowers users to create and organize groups of varying sizes to discover and participate in a wide range of online activities, including online games, karaoke, music concerts, education, live shows and conference calls.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as YY's strategic and operational plans, contain forward-looking statements. YY may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission ("SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical
facts, including statements about YY's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: YY's goals and strategies; YY's future business development, results of operations and financial condition; the expected growth of the online communication social platform market in China; the expectation regarding the rate at which to gain registered user accounts, active users, especially paying users; YY's ability to monetize the user base; YY's ability to continue attracting advertisers and offering popular online games; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in YY's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and YY does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"), except that the consolidated statement of changes in shareholders' equity (deficits), consolidated statements of cash flows, and the detailed notes have not been presented. YY uses non-GAAP operating income, non-GAAP operating margin, non-GAAP net income attributable to YY Inc., non-GAAP net margin, non-GAAP net income(loss) attributable to common shareholders, and basic and diluted non-GAAP net income(loss) per ADS, which are non-GAAP financial measures. Non-GAAP operating income is operating income excluding share-based compensation expenses. Non-GAAP operating margin is non-GAAP operating
income as a percentage of net revenues. Non-GAAP net income(loss) attributable to YY Inc. is net income(loss) attributable to YY Inc. excluding share-based compensation expenses. Non-GAAP net margin is non-GAAP net income attributable to YY Inc. as a percentage of net revenues. Non-GAAP net income(loss) attributable to common shareholders is net income(loss) attributable to common shareholders excluding share-based compensation expenses. Basic and diluted non-GAAP net income(loss) per ADS is non-GAAP net income(loss) attributable to common shareholders divided by weighted average number of basic and diluted ADS. The Company believes that separate analysis and exclusion of the non-cash impact of share-based compensation adds clarity to
the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the effect of non-cash share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income(loss) for the period. In addition, because non-GAAP
financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned "YY Inc. Reconciliations of GAAP and Non-GAAP Results" at the end of this release.
1 Non-GAAP net income attributable to YY Inc. is a non-GAAP financial measure, which is defined as net income attributable to YY Inc. excluding share-based compensation expenses.
2 Non-GAAP operating income is a non-GAAP financial measure, which is defined as operating income excluding share-based compensation expenses.
3 Non-GAAP operating margin is a non-GAAP financial measure, which is defined as non-GAAP operating income as a percentage of net revenues.
4 Non-GAAP net income attributable to YY Inc. is a non-GAAP financial measure, which is defined as net income attributable to YY Inc. excluding share-based compensation expenses.
5 Non-GAAP net margin is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to YY Inc. as a percentage of net revenues.
6 "ADS" is American Depositary Share. Each ADS represents twenty Class A common shares of the Company. Diluted net income(loss) per ADS is net income(loss) attributable to common shareholders divided by weighted average number of diluted ADS.
7 Diluted non-GAAP net income(loss) per ADS is a non-GAAP financial measure, which is defined as non-GAAP net income(loss) attributable to common shareholders divided by weighted average number of diluted ADS.
|
YY INC. |
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|
(All amounts in thousands, except share, ADS and per ADS data) |
|
|
|
|
December 31,
2012 |
September 30,
2013 |
September 30,
2013 |
|
|
RMB |
RMB |
US$ |
|
Assets |
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
504,702 |
882,697 |
144,232 |
|
Short-term deposits |
897,698 |
982,781 |
160,585 |
|
Accounts receivable, net |
117,616 |
104,839 |
17,131 |
|
Amount due from a related party |
1,073 |
73 |
12 |
|
Prepayments and other current assets |
25,149 |
64,353 |
10,515 |
|
Deferred tax assets |
31,549 |
49,435 |
8,078 |
|
|
|
|
|
|
Total current assets |
1,577,787 |
2,084,178 |
340,553 |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
Deferred tax assets |
583 |
695 |
114 |
|
Investments |
2,950 |
24,341 |
3,977 |
|
Property and equipment, net |
90,299 |
94,094 |
15,375 |
|
Intangible assets, net |
19,481 |
24,097 |
3,937 |
|
Goodwill |
1,604 |
1,584 |
259 |
|
Other non-current assets |
3,485 |
4,409 |
720 |
|
|
|
|
|
|
Total non-current assets |
118,402 |
149,220 |
24,382 |
|
|
|
|
|
|
Total assets |
1,696,189 |
2,233,398 |
364,935 |
|
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
28,149 |
53,457 |
8,735 |
|
Deferred revenue |
159,859 |
240,096 |
39,231 |
|
Advances from customers |
7,515 |
13,429 |
2,194 |
|
Income taxes payable |
48,001 |
61,042 |
9,974 |
|
Accrued liabilities and other current liabilities |
120,289 |
178,652 |
29,192 |
|
Amounts due to related parties |
2,604 |
2,799 |
457 |
|
|
|
|
|
|
Total current liabilities |
366,417 |
549,475 |
89,783 |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Deferred revenue |
6,487 |
5,434 |
888 |
|
|
|
|
|
|
Total liabilities |
372,904 |
554,909 |
90,671 |
|
|
|
|
|
|
YY INC. |
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) |
|
(All amounts in thousands, except share, ADS and per ADS data) |
|
|
|
|
December 31,
2012 |
September 30,
2013 |
September 30,
2013 |
|
|
RMB |
RMB |
US$ |
|
Shareholders' equity |
|
|
|
|
Class A common shares (US$0.00001 par value; 10,000,000,000 shares authorized, 179,400,000 shares issued and outstanding as of December 31, 2012 and 517,767,104 shares issued and outstanding as of September 30, 2013, respectively) |
11 |
32 |
5 |
|
Class B common shares (US$0.00001 par value; 1,000,000,000 shares authorized, 907,833,224 shares issued and outstanding as of December 31, 2012 and 586,337,520 shares issued and outstanding as of September 30, 2013, respectively) |
60 |
40 |
7 |
|
Additional paid-in capital |
2,648,404 |
2,740,713 |
447,829 |
|
Accumulated deficits |
(1,311,767) |
(1,026,056) |
(167,655) |
|
Accumulated other comprehensive losses |
(13,423) |
(36,240) |
(5,922) |
|
|
|
|
|
|
Total shareholders' equity |
1,323,285 |
1,678,489 |
274,264 |
|
|
|
|
|
|
Total liabilities and shareholders' equity |
1,696,189 |
2,233,398 |
364,935 |
|
|
|
|
|
|
YY INC. |
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME |
|
(All amounts in thousands, except share, ADS and per ADS data) |
|
|
|
|
Three Months Ended |
Nine Months Ended |
|
|
September
30,
2012 |
June
30,
2013 |
September
30,
2013 |
September
30,
2013 |
September
30,
2012 |
September
30,
2013 |
September
30,
2013 |
|
|
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
|
|
|
|
|
|
Internet value-added service |
|
|
|
|
|
|
|
|
—YY music |
87,580 |
170,588 |
228,906 |
37,403 |
180,301 |
516,295 |
84,362 |
|
—Online game |
83,841 |
152,445 |
154,529 |
25,250 |
234,239 |
439,284 |
71,778 |
|
—Others |
23,864 |
43,702 |
58,383 |
9,540 |
54,825 |
135,754 |
22,182 |
|
Online advertising |
33,470 |
42,309 |
45,337 |
7,408 |
83,840 |
119,827 |
19,580 |
|
|
|
|
|
|
|
|
|
|
Total net revenue |
228,755 |
409,044 |
487,155 |
79,601 |
553,205 |
1,211,160 |
197,902 |
|
|
|
|
|
|
|
|
|
|
Cost of revenues(1) |
(113,056) |
(190,942) |
(248,553) |
(40,613) |
(277,194) |
(585,188) |
(95,619) |
|
|
|
|
|
|
|
|
|
|
Gross profit |
115,699 |
218,102 |
238,602 |
38,988 |
276,011 |
625,972 |
102,283 |
|
|
|
|
|
|
|
|
|
|
Operating expenses(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
(44,794) |
(70,599) |
(67,148) |
(10,972) |
(122,603) |
(191,866) |
(31,351) |
|
Sales and marketing expenses |
(6,131) |
(7,726) |
(7,502) |
(1,226) |
(10,993) |
(20,744) |
(3,390) |
|
General and administrative expenses |
(25,876) |
(59,043) |
(46,663) |
(7,625) |
(76,046) |
(151,357) |
(24,732) |
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
(76,801) |
(137,368) |
(121,313) |
(19,823) |
(209,642) |
(363,967) |
(59,473) |
|
Other income |
633 |
1,835 |
16,766 |
2,740 |
1,304 |
19,107 |
3,122 |
|
|
|
|
|
|
|
|
|
|
Operating income |
39,531 |
82,569 |
134,055 |
21,905 |
67,673 |
281,112 |
45,932 |
|
|
|
|
|
|
|
|
|
|
Gain on disposal of an equity investment |
651 |
— |
— |
— |
651 |
— |
— |
|
Foreign currency exchange (losses) gains, net |
(1,203) |
13,833 |
5,500 |
899 |
(2,989) |
21,749 |
3,554 |
|
Interest income |
4,541 |
13,609 |
16,542 |
2,703 |
10,527 |
40,681 |
6,647 |
|
|
|
|
|
|
|
|
|
|
Income before income tax expenses |
43,520 |
110,011 |
156,097 |
25,507 |
75,862 |
343,542 |
56,133 |
|
|
|
|
|
|
|
|
|
|
Income tax expenses |
(8,782) |
(17,416) |
(27,719) |
(4,529) |
(19,934) |
(59,121) |
(9,660) |
|
|
|
|
|
|
|
|
|
|
Income before share of income in equity method investments, net of income taxes |
34,738 |
92,595 |
128,378 |
20,978 |
55,928 |
284,421 |
46,473 |
|
|
|
|
|
|
|
|
|
|
Share of income in equity method investments, net of income taxes |
396 |
225 |
586 |
96 |
22 |
1,290 |
212 |
|
|
|
|
|
|
|
|
|
|
Net income attributable to YY Inc. |
35,134 |
92,820 |
128,964 |
21,074 |
55,950 |
285,711 |
46,685 |
|
|
|
|
|
|
|
|
|
|
Decretion (Accretion) to convertible redeemable preferred shares redemption value |
11,608 |
— |
— |
— |
(115,013) |
— |
— |
|
Allocation of net income to participating preferred shareholders |
(18,423) |
— |
— |
— |
— |
— |
— |
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common shareholders |
28,319 |
92,820 |
128,964 |
21,074 |
(59,063) |
285,711 |
46,685 |
|
|
|
|
|
|
|
|
|
|
Net income |
35,134 |
92,820 |
128,964 |
21,074 |
55,950 |
285,711 |
46,685 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments, net of nil tax |
1,279 |
(14,568) |
(5,678) |
(928) |
3,170 |
(22,817) |
(3,728) |
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to YY Inc. |
36,413 |
78,252 |
123,286 |
20,146 |
59,120 |
262,894 |
42,957 |
|
|
|
|
|
|
|
|
|
Net income (loss) per ADS |
|
|
|
|
|
|
|
|
—basic |
1.03 |
1.66 |
2.29 |
0.37 |
(2.18) |
5.10 |
0.83 |
|
—diluted |
0.72 |
1.58 |
2.17 |
0.35 |
(2.18) |
4.87 |
0.80 |
Weighted average number of ADS used in calculating—basic
income (loss) per ADS |
27,624,635 |
55,859,862 |
56,261,659 |
56,261,659 |
27,126,055 |
55,989,991 |
55,989,991 |
|
Weighted average number of ADS used in calculating—diluted income (loss) per ADS |
48,831,487 |
58,578,043 |
59,546,765 |
59,546,765 |
27,126,055 |
58,713,803 |
58,713,803 |
|
|
|
|
|
|
|
|
|
|
YY INC. |
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME |
|
(CONTINUED) |
|
(All amounts in thousands, except share, ADS and per ADS data) |
|
|
|
(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows: |
|
|
|
|
Three Months Ended |
Nine Months Ended |
|
|
September
30,
2012 |
June
30,
2013 |
September
30,
2013 |
September
30,
2013 |
September
30,
2012 |
September
30,
2013 |
September
30,
2013 |
|
|
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
1,929 |
2,441 |
3,191 |
521 |
6,315 |
6,618 |
1,081 |
|
Research and development expenses |
6,581 |
10,039 |
12,357 |
2,019 |
26,312 |
27,714 |
4,528 |
|
Sales and marketing expenses |
168 |
333 |
432 |
71 |
668 |
873 |
143 |
|
General and administrative expenses |
11,811 |
19,417 |
25,859 |
4,225 |
41,454 |
56,996 |
9,313 |
|
|
|
YY INC. |
|
Reconciliations of GAAP and Non-GAAP Results |
|
(All amounts in thousands, except share, ADS and per ADS data) |
|
|
|
|
Three Months Ended |
Nine Months Ended |
|
|
September 30,
2012 |
June
30,
2013 |
September 30,
2013 |
September 30,
2013 |
September 30,
2012 |
September
30,
2013 |
September
30,
2013 |
|
|
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|
|
|
|
|
|
|
|
|
|
Operating income |
39,531 |
82,569 |
134,055 |
21,905 |
67,673 |
281,112 |
45,932 |
|
Share-based compensation expenses |
20,489 |
32,230 |
41,839 |
6,836 |
74,749 |
92,201 |
15,065 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating income |
60,020 |
114,799 |
175,894 |
28,741 |
142,422 |
373,313 |
60,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to YY Inc. |
35,134 |
92,820 |
128,964 |
21,074 |
55,950 |
285,711 |
46,684 |
|
Share-based compensation expenses |
20,489 |
32,230 |
41,839 |
6,836 |
74,749 |
92,201 |
15,065 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income attributable to YY Inc. |
55,623 |
125,050 |
170,803 |
27,910 |
130,699 |
377,912 |
61,749 |
|
|
|
|
|
|
|
|
|
|
Decretion (Accretion) to convertible redeemable preferred shares redemption value |
11,608 |
— |
— |
— |
(115,013) |
— |
— |
|
Allocation of Non-GAAP net income to participating preferred shareholders |
(26,499) |
— |
— |
— |
(6,251) |
— |
— |
|
Non-GAAP net income attributable to common shareholders |
40,732 |
125,050 |
170,803 |
27,910 |
9,435 |
377,912 |
61,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per ADS |
|
|
|
|
|
|
|
|
—Basic |
1.47 |
2.24 |
3.04 |
0.50 |
0.35 |
6.75 |
1.10 |
|
—Diluted |
1.14 |
2.13 |
2.87 |
0.47 |
0.35 |
6.44 |
1.05 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP weighted average numbers of ADS used in calculating net income per ADS: |
|
|
|
|
|
|
|
|
—Basic |
27,624,635 |
55,859,862 |
56,261,659 |
56,261,659 |
27,126,055 |
55,989,991 |
55,989,991 |
|
—Diluted |
48,831,487 |
58,578,043 |
59,546,765 |
59,546,765 |
27,126,055 |
58,713,803 |
58,713,803 |
CONTACT: Investor Relations Contact
YY Inc.
Anna Yu
Tel: (+86) 2029162000
Email:IR@YY.com
ICR, Inc.
Jeremy Peruski
Tel: +1 (646) 915-1611
Email:IR@YY.com
Source:
YY Inc.
News Provided by Acquire Media
