Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 28.20
Price - 52 Week High: 39.67
Price - 52 Week Low: 21.38
Price Date (Latest): 6/5/23

Analyst Ratings

Mean Recommendation:

1.76

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 2.59 3.56 1.81 2.50 14 2 5 -7.47
Annual Dec 24 2.14 3.11 1.14 2.30 17 5 6 -1.14
Annual Dec 23 1.68 2.45 0.77 1.53 16 6 6 -5.15
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Jun 23 0.38 0.55 0.19 0.37 5 1 1 -7.84
Quarterly Sep 23 0.37 0.50 0.22 0.39 3 -- 1 -30.84
Quarterly Dec 23 0.25 0.63 -0.27 0.38 3 -- 1 -54.32
Long Term Growth 22.35 22.35 22.35 22.35 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 2.54 2.20 15.64
Annual Dec 21 1.32 0.48 177.15
Annual Dec 20 -2.07 4.09 -150.61
Quarterly Mar 23 0.64 0.34 88.24
Quarterly Dec 22 0.65 0.24 168.60
Quarterly Sep 22 0.96 0.39 145.29
Quarterly Jun 22 0.65 0.20 221.78

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 67.64 85.20 12.47 74.96 8 1 3 1.90
Annual Dec 24 66.83 83.80 12.14 72.97 9 2 4 -2.81
Annual Dec 23 65.42 82.68 11.86 69.70 9 3 3 -2.53

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 98.85 77.53 27.50
Annual Dec 21 97.60 80.15 21.77
Annual Dec 20 78.00 73.33 6.36

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 3.60 5.43 0.41 4.28 4 1 1 -1.54
Annual Dec 24 3.33 4.79 0.37 3.43 5 -- 3 -14.71
Annual Dec 23 2.08 4.31 -0.95 2.97 5 -- 3 -30.39

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 2.32 1.51 53.36
Annual Dec 20 -0.03 11.30 -100.29

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 1.99 2.04 1.85 2.01 7 -- 1 -1.36
Annual Dec 24 1.70 2.04 -- 2.01 7 -- 2 -3.35
Annual Dec 23 1.74 2.04 0.25 2.01 7 -- 2 -3.29

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 2.04 1.94 5.00
Annual Dec 20 0.80 0.00 797.49

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 140.39 216.00 7.60 159.11 8 1 4 -9.49
Annual Dec 24 111.96 151.00 74.00 118.18 7 2 2 -6.76
Annual Dec 23 66.86 144.29 -24.19 83.00 9 1 5 -21.21
Quarterly Jun 23 11.67 16.00 9.00 10.00 3 -- 1 -31.37
Quarterly Sep 23 17.00 17.00 17.00 17.00 1 -- -- --
Quarterly Dec 23 33.00 33.00 33.00 33.00 1 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 22 164.02 120.17 36.49
Annual Dec 21 72.10 -71.31 201.11
Annual Dec 20 -209.30 402.96 -151.94
Quarterly Mar 23 27.76 3.00 247.60
Quarterly Dec 22 27.76 37.67 -26.31
Quarterly Sep 22 43.13 24.59 75.37
Quarterly Jun 22 59.85 5.48 543.77

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 306.28 406.84 130.00 315.60 6 1 -- -1.94
Annual Dec 24 254.55 313.74 86.00 277.60 6 1 2 -4.09
Annual Dec 23 236.04 287.00 192.52 230.40 6 -- 3 -1.22
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 248.02 -0.41 2,484.30
Annual Dec 20 -22.04 500.63 -104.40

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 2.56 7.26 0.83 2.17 8 2 1 -1.85
Annual Dec 24 1.90 5.75 0.77 1.53 9 5 2 -0.53
Annual Dec 23 0.80 1.21 0.04 0.96 9 5 2 29.87

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 1.59 6.44 -75.33
Annual Dec 21 -1.14 -1.96 41.85
Annual Dec 20 17.40 11.21 55.21

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -2,175.92 -1,432.80 -3,632.36 -1,462.60 3 1 -- 8.23
Annual Dec 24 -1,774.83 -1,102.80 -3,531.60 -1,232.47 4 1 -- 4.99
Annual Dec 23 -1,837.63 -805.80 -3,459.88 -1,542.42 4 1 -- 2.34

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 22 -3,063.67 -2,256.40 -35.78
Annual Dec 21 -1,837.19 -3,031.11 39.39
Annual Dec 20 -2,665.11 -3,739.49 28.73

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 206.83 281.00 132.00 202.00 15 2 6 -5.67
Annual Dec 24 169.42 221.00 55.13 178.00 16 4 7 -4.74
Annual Dec 23 136.90 198.00 89.58 126.29 15 5 6 1.75
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Jun 23 37.00 49.00 22.00 38.00 6 1 -- 64.44
Quarterly Sep 23 38.33 47.00 28.00 40.00 3 1 -- 21.69
Quarterly Dec 23 43.67 53.00 27.00 51.00 3 1 -- 32.32

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 22 199.30 174.70 14.08
Annual Dec 21 108.88 23.96 354.40
Annual Dec 20 -165.58 393.71 -142.06
Quarterly Mar 23 49.87 23.00 116.81
Quarterly Dec 22 50.02 22.57 121.57
Quarterly Sep 22 70.50 33.80 108.57
Quarterly Jun 22 48.39 16.15 199.57

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 0.05 0.08 0.03 0.05 2 -- 1 -56.15
Annual Dec 23 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 3.04 5.10 1.30 3.00 13 -- -- 1.62
Annual Dec 24 2.62 4.20 1.20 2.34 14 -- -- -8.19
Annual Dec 23 2.16 3.60 1.00 2.10 12 -- -- -4.78

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 22 3.69 5.69 -2.00
Annual Dec 21 1.85 -0.78 2.63
Annual Dec 20 -3.10 1.54 -4.64

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 2,669.73 3,049.80 2,341.29 2,601.58 14 -- 8 -5.55
Annual Dec 24 2,454.05 2,766.70 2,173.14 2,407.89 17 -- 13 -7.32
Annual Dec 23 2,324.88 2,495.30 2,087.50 2,310.00 17 -- 14 -5.28
Quarterly Mar 24 579.45 579.45 579.45 579.45 1 -- 1 -8.48
Quarterly Jun 23 540.90 568.00 532.27 535.00 7 -- 3 -6.19
Quarterly Sep 23 576.92 600.00 549.66 579.00 4 -- 2 -6.85
Quarterly Dec 23 617.91 665.00 595.00 605.82 4 -- 2 -6.79

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 22 2,411.52 2,392.79 0.78
Annual Dec 21 2,619.05 2,619.11 0.00
Annual Dec 20 1,917.80 3,947.08 -51.41
Quarterly Mar 23 583.63 564.68 3.35
Quarterly Dec 22 604.91 601.65 0.54
Quarterly Sep 22 586.73 607.98 -3.50
Quarterly Jun 22 596.10 600.02 -0.65

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 11.10 16.74 13.16

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -23.30 27.24 20.76

Disclaimer: Mean earnings estimates are calculated by First Call based on their earnings projections made by the analysts who cover JOYY Inc. Please note that any opinions, estimates or forecasts regarding JOYY Inc's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of JOYY Inc or its management. JOYY Inc does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.

Prices are in US Dollar

Disclaimer: Mean earnings estimates are calculated by First Call based on their earnings projections made by the analysts who cover JOYY Inc. Please note that any opinions, estimates or forecasts regarding JOYY Inc's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of JOYY Inc or its management. JOYY Inc does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.