Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 28.22
Price - 52 Week High: 43.20
Price - 52 Week Low: 27.88
Price Date (Latest): 6/18/24

Analyst Ratings

Mean Recommendation:

2.12

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 4.35 4.99 3.97 4.31 7 2 4 -2.52
Annual Dec 25 3.97 4.80 3.11 3.94 11 4 3 0.02
Annual Dec 24 3.68 4.48 2.89 3.69 11 3 7 -1.02
Quarterly Mar 25 1.21 1.21 1.21 1.21 1 -- -- --
Quarterly Jun 24 0.89 0.95 0.80 0.91 4 2 -- 0.28
Quarterly Sep 24 0.96 1.05 0.87 0.95 3 -- 1 -4.81
Quarterly Dec 24 0.99 1.06 0.94 0.97 3 1 1 -3.88

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 23 4.13 3.79 9.00
Annual Dec 22 2.54 2.20 15.36
Annual Dec 21 1.32 0.48 177.15
Quarterly Mar 24 1.02 0.81 25.93
Quarterly Dec 23 1.01 0.77 31.85
Quarterly Sep 23 1.22 0.69 76.81
Quarterly Jun 23 1.29 0.40 220.50

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 88.04 107.10 81.20 81.93 4 1 2 -1.46
Annual Dec 25 87.83 105.33 77.61 81.83 6 1 3 3.15
Annual Dec 24 85.79 101.95 73.98 83.02 6 1 2 3.86

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 23 85.18 79.10 7.69
Annual Dec 22 98.85 77.85 26.98
Annual Dec 21 97.60 80.15 21.77

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 7.50 7.50 7.50 7.50 1 -- -- --
Annual Dec 25 6.07 7.01 4.36 6.83 3 -- 1 8.05
Annual Dec 24 5.52 6.35 3.88 6.34 3 -- -- 8.08

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 4.54 6.62 -31.42
Annual Dec 21 2.32 1.51 53.36

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 0.73 2.35 -- -- 6 -- -- 43.46
Annual Dec 25 1.46 2.35 -- 2.04 3 1 -- -3.89
Annual Dec 24 1.10 2.35 -- 0.73 5 1 -- 6.60

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 23 1.22 2.07 -41.06
Annual Dec 22 2.04 1.77 15.35
Annual Dec 21 2.04 1.94 5.00

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 156.72 252.00 54.00 169.00 6 2 2 -2.62
Annual Dec 25 117.43 181.00 46.00 113.13 6 2 2 -16.58
Annual Dec 24 86.11 117.00 13.00 97.00 5 1 3 -28.48
Quarterly Jun 24 22.50 24.00 21.00 22.50 2 -- 1 -13.46
Quarterly Sep 24 29.00 29.00 29.00 29.00 1 -- 1 -23.68
Quarterly Dec 24 38.00 38.00 38.00 38.00 1 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 23 130.53 100.45 29.95
Annual Dec 22 164.02 120.78 35.80
Annual Dec 21 72.10 -71.31 201.11
Quarterly Mar 24 24.80 20.00 24.02
Quarterly Dec 23 27.93 14.00 99.51
Quarterly Sep 23 40.41 15.25 165.00
Quarterly Jun 23 34.43 11.67 195.09

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 299.61 358.22 241.00 299.61 2 1 -- 8.62
Annual Dec 25 234.58 291.32 165.00 241.00 4 1 2 3.18
Annual Dec 24 198.89 240.54 117.00 219.00 4 1 2 -2.43
Quarterly Jun 24 52.00 52.00 52.00 52.00 1 -- -- --
Quarterly Sep 24 61.00 61.00 61.00 61.00 1 -- -- --
Quarterly Dec 24 62.00 62.00 62.00 62.00 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 248.02 -0.41 2,484.30

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 3.98 4.82 3.14 3.98 2 -- 1 -1.87
Annual Dec 25 3.00 3.48 2.52 3.00 2 -- 2 -4.63
Annual Dec 24 2.72 2.87 2.58 2.72 2 1 -- 4.43

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 23 1.59 4.37 -63.63
Annual Dec 22 1.59 6.47 -75.43
Annual Dec 21 -1.14 -1.96 41.85

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -2,847.18 -1,740.90 -3,953.46 -2,847.18 2 -- 2 -5.57
Annual Dec 25 -2,586.08 -1,467.40 -3,704.75 -2,586.08 2 -- 2 -4.47
Annual Dec 24 -2,329.62 -1,210.90 -3,448.33 -2,329.62 2 -- 2 -2.83

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 23 -2,851.43 -3,573.43 20.20
Annual Dec 22 -3,063.67 -2,268.89 -35.03
Annual Dec 21 -1,837.19 -3,031.11 39.39

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 295.11 332.13 268.05 295.00 7 1 5 -4.03
Annual Dec 25 270.97 306.00 216.32 269.00 11 3 5 -5.04
Annual Dec 24 249.71 294.55 202.65 249.74 11 3 7 -4.80
Quarterly Jun 24 58.75 63.00 55.00 58.50 4 1 -- -0.42
Quarterly Sep 24 61.50 64.00 59.00 61.50 2 -- -- -3.91
Quarterly Dec 24 64.00 65.00 63.00 64.00 2 1 -- 8.47

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 23 292.52 279.69 4.59
Annual Dec 22 199.30 175.46 13.58
Annual Dec 21 108.88 23.96 354.40
Quarterly Mar 24 67.20 54.50 23.31
Quarterly Dec 23 64.20 63.58 0.97
Quarterly Sep 23 74.65 50.91 46.65
Quarterly Jun 23 97.30 40.00 143.26

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 4.51 6.00 2.90 4.69 9 -- -- 1.27
Annual Dec 25 4.29 5.70 2.60 4.30 11 -- -- 2.10
Annual Dec 24 4.01 5.30 2.30 3.94 10 -- -- 0.84

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 23 5.60 5.04 0.56
Annual Dec 22 3.69 5.69 -2.00
Annual Dec 21 1.85 -0.78 2.63

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 2,535.28 2,718.00 2,387.00 2,507.00 7 1 3 -0.84
Annual Dec 25 2,375.85 2,540.00 2,089.06 2,390.50 12 1 5 -2.69
Annual Dec 24 2,275.38 2,344.62 2,041.70 2,289.00 12 2 6 -0.82
Quarterly Jun 24 558.00 567.00 554.00 555.50 4 1 -- -1.24
Quarterly Sep 24 575.00 584.00 566.00 575.00 2 -- -- -1.54
Quarterly Dec 24 593.00 606.00 580.00 593.00 2 -- 1 -2.63

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 23 2,267.87 2,239.13 1.28
Annual Dec 22 2,411.52 2,400.73 0.45
Annual Dec 21 2,619.05 2,619.11 0.00
Quarterly Mar 24 564.56 552.67 2.15
Quarterly Dec 23 569.84 558.30 2.07
Quarterly Sep 23 567.07 542.89 4.45
Quarterly Jun 23 547.33 536.38 2.04

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 6.83 7.66 7.11

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -2.81 7.77 9.65

Disclaimer: Mean earnings estimates are calculated by First Call based on their earnings projections made by the analysts who cover JOYY Inc. Please note that any opinions, estimates or forecasts regarding JOYY Inc's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of JOYY Inc or its management. JOYY Inc does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.

Prices are in US Dollar

Disclaimer: Mean earnings estimates are calculated by First Call based on their earnings projections made by the analysts who cover JOYY Inc. Please note that any opinions, estimates or forecasts regarding JOYY Inc's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of JOYY Inc or its management. JOYY Inc does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.