Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 66.43
Price - 52 Week High: 70.96
Price - 52 Week Low: 48.53
Price Date (Latest): 6/26/26

Analyst Ratings

Mean Recommendation:

1.79

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 7.52 7.94 7.08 7.43 7 3 -- 1.20
Annual Dec 27 6.49 6.95 5.71 6.66 9 4 -- 1.17
Annual Dec 26 5.44 6.13 4.97 5.41 8 2 2 -0.85
Quarterly Jun 26 1.38 1.60 1.16 1.38 2 -- -- --
Quarterly Sep 26 1.51 1.65 1.36 1.51 2 -- -- --
Quarterly Dec 26 1.83 2.00 1.65 1.83 2 -- -- --
Long Term Growth 10.13 10.13 10.13 10.13 1 -- -- 0.00

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 5.31 5.18 2.55
Annual Dec 24 4.96 4.44 11.74
Annual Dec 23 4.13 3.79 9.00
Quarterly Mar 26 1.11 1.02 8.82
Quarterly Dec 25 1.34 1.37 -2.38
Quarterly Sep 25 1.36 0.98 39.34
Quarterly Jun 25 1.44 0.96 50.55

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 112.04 154.56 6.40 126.47 6 2 1 -15.85
Annual Dec 27 109.92 145.49 6.13 122.72 7 2 1 -13.41
Annual Dec 26 109.34 137.21 5.89 125.11 7 2 1 -13.27

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 6.54 88.51 -92.61
Annual Dec 24 4.53 91.18 -95.04
Annual Dec 23 85.18 79.10 7.69

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 5.80 9.16 0.44 7.80 3 1 1 0.06
Annual Dec 27 14.23 37.80 4.77 7.17 4 1 1 6.52
Annual Dec 26 4.55 6.64 0.30 5.64 4 1 1 -0.34

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 5.68 4.56 24.66
Annual Dec 24 5.09 5.88 -13.50
Annual Dec 23 0.24 4.35 -94.42

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 4.50 5.82 3.80 4.18 4 1 -- 0.90
Annual Dec 27 4.39 5.82 3.80 4.02 5 1 -- 0.73
Annual Dec 26 4.43 5.82 3.75 4.34 5 1 -- 0.77
Quarterly Mar 27 1.45 1.45 1.45 1.45 1 -- -- --
Quarterly Jun 26 1.48 1.48 1.48 1.48 1 -- -- --
Quarterly Sep 26 1.48 1.48 1.48 1.48 1 -- -- --
Quarterly Dec 26 1.62 1.62 1.62 1.62 1 -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2.86 3.47 -17.58
Annual Dec 24 2.04 2.04 --
Annual Dec 23 1.22 2.07 -41.06
Quarterly Mar 26 1.38 1.04 32.69
Quarterly Dec 25 0.97 0.95 2.11
Quarterly Sep 25 0.95 0.95 --
Quarterly Jun 25 0.94 0.51 84.31

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 218.46 284.85 147.24 218.33 6 1 1 -5.16
Annual Dec 27 177.35 220.74 111.00 191.30 7 -- 3 -9.03
Annual Dec 26 172.21 186.28 149.86 173.78 6 1 -- 0.17
Quarterly Jun 26 41.93 42.00 41.86 41.93 2 -- -- --
Quarterly Sep 26 46.86 47.72 46.00 46.86 2 -- -- --
Quarterly Dec 26 49.66 52.00 47.32 49.66 2 -- -- --

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 150.78 96.98 55.47
Annual Dec 24 136.06 105.28 29.23
Annual Dec 23 130.53 100.45 29.95
Quarterly Mar 26 37.96 30.00 26.52
Quarterly Dec 25 40.84 33.34 22.51
Quarterly Sep 25 40.65 26.34 54.33
Quarterly Jun 25 38.30 21.19 80.74

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 344.97 476.35 215.70 330.82 7 2 1 -2.18
Annual Dec 27 279.74 422.40 161.00 260.42 7 2 2 -2.91
Annual Dec 26 228.36 390.23 145.00 210.92 8 2 2 -4.23

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 189.75 188.31 0.77
Annual Dec 24 171.16 185.51 -7.74
Annual Dec 23 250.49 291.20 -13.98

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 4.39 5.55 1.09 5.46 4 1 1 -22.41
Annual Dec 27 3.58 4.62 1.02 4.37 5 1 1 -16.34
Annual Dec 26 3.14 4.03 0.73 3.58 5 1 1 -20.12
Quarterly Jun 26 0.73 0.73 0.73 0.73 1 -- -- --
Quarterly Sep 26 0.99 0.99 0.99 0.99 1 -- -- --
Quarterly Dec 26 0.98 0.98 0.98 0.98 1 -- -- --

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 4.15 11.11 -62.64
Annual Dec 24 -2.55 3.64 -170.03
Annual Dec 23 1.59 4.37 -63.63

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -1,309.70 -201.28 -3,609.00 -1,154.70 5 2 -- 4.21
Annual Dec 27 -1,227.01 -236.30 -3,240.00 -822.40 5 2 -- 3.46
Annual Dec 26 -1,439.96 -553.00 -2,952.00 -1,127.43 4 1 -- 0.44

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -1,169.81 -1,162.64 -0.62
Annual Dec 24 -1,094.37 -2,310.85 52.64
Annual Dec 23 -2,851.43 -3,573.43 20.20

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 375.73 409.58 343.29 373.00 7 2 1 1.33
Annual Dec 27 326.48 358.29 275.09 331.40 9 2 2 0.38
Annual Dec 26 278.74 307.00 251.00 278.84 9 1 3 -1.72
Quarterly Jun 26 68.65 80.94 62.00 63.00 3 -- 1 -3.29
Quarterly Sep 26 74.78 83.55 66.00 74.78 2 -- 1 -5.08
Quarterly Dec 26 75.09 83.17 67.00 75.09 2 -- 1 -7.40

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 282.85 279.55 1.18
Annual Dec 24 298.50 273.04 9.32
Annual Dec 23 292.52 279.69 4.59
Quarterly Mar 26 55.94 57.07 -1.97
Quarterly Dec 25 70.27 70.20 0.10
Quarterly Sep 25 72.42 67.04 8.03
Quarterly Jun 25 76.96 63.60 21.00

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 4.32 6.72 -- 4.60 10 -- -- -8.83
Annual Dec 27 4.02 5.72 -- 4.43 11 -- -- 0.99
Annual Dec 26 3.89 4.70 2.82 4.07 11 -- -- -0.15

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 5.00 5.12 -0.12
Annual Dec 24 6.02 4.63 1.39
Annual Dec 23 5.60 5.04 0.56

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 2,883.63 3,128.00 2,670.20 2,879.54 7 3 -- 0.08
Annual Dec 27 2,563.88 2,755.00 2,393.41 2,571.59 10 4 -- 0.39
Annual Dec 26 2,333.84 2,416.00 2,250.39 2,334.38 10 4 -- 0.26
Quarterly Jun 26 575.32 576.00 574.96 575.00 3 1 -- 0.58
Quarterly Sep 26 592.40 593.80 591.00 592.40 2 1 -- 0.17
Quarterly Dec 26 618.62 627.24 610.00 618.62 2 -- 1 -0.56

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2,124.25 2,103.11 1.01
Annual Dec 24 2,237.79 2,221.29 0.74
Annual Dec 23 2,267.87 2,239.13 1.28
Quarterly Mar 26 555.70 543.33 2.28
Quarterly Dec 25 581.92 565.08 2.98
Quarterly Sep 25 540.22 533.13 1.33
Quarterly Jun 25 507.76 511.89 -0.81

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 12.51 12.21 10.23

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 5.12 19.29 15.87

Disclaimer: Mean earnings estimates are calculated by First Call based on their earnings projections made by the analysts who cover JOYY Inc. Please note that any opinions, estimates or forecasts regarding JOYY Inc's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of JOYY Inc or its management. JOYY Inc does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.

Prices are in US Dollar

Disclaimer: Mean earnings estimates are calculated by First Call based on their earnings projections made by the analysts who cover JOYY Inc. Please note that any opinions, estimates or forecasts regarding JOYY Inc's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of JOYY Inc or its management. JOYY Inc does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.