Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 40.07
Price - 52 Week High: 40.29
Price - 52 Week Low: 21.38
Price Date (Latest): 9/26/23

Analyst Ratings

Mean Recommendation:

1.88

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 3.43 4.35 2.70 3.40 9 9 -- 38.40
Annual Dec 24 2.90 3.99 1.79 2.92 11 10 -- 33.64
Annual Dec 23 2.89 3.80 2.34 2.83 10 10 -- 67.14
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Sep 23 0.69 0.95 0.49 0.67 5 2 1 91.67
Quarterly Dec 23 0.54 0.97 0.22 0.49 4 2 1 201.39

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 2.54 2.19 15.92
Annual Dec 21 1.32 0.48 177.15
Annual Dec 20 -2.07 4.09 -150.61
Quarterly Jun 23 1.29 0.40 220.50
Quarterly Mar 23 0.64 0.34 88.24
Quarterly Dec 22 0.65 0.24 168.60
Quarterly Sep 22 0.96 0.39 145.29

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 72.39 104.84 12.50 83.51 6 5 -- 7.43
Annual Dec 24 70.65 98.62 12.07 77.08 7 6 -- 6.08
Annual Dec 23 68.20 93.01 11.71 75.27 7 5 1 4.60

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 98.85 77.53 27.50
Annual Dec 21 97.60 80.15 21.77
Annual Dec 20 78.00 73.33 6.36

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 3.80 5.66 0.32 5.43 3 1 -- 6.24
Annual Dec 24 3.46 5.00 0.23 4.31 4 2 -- 4.84
Annual Dec 23 0.93 6.33 -5.64 1.52 4 2 -- 2.34

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 2.32 1.51 53.36
Annual Dec 20 -0.03 11.30 -100.29

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 1.59 2.04 0.80 1.76 4 -- 2 -19.82
Annual Dec 24 1.59 2.04 0.80 1.76 4 -- 2 -19.45
Annual Dec 23 1.39 2.04 0.25 1.52 5 -- 2 -19.89

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 2.04 1.94 5.00
Annual Dec 20 0.80 0.00 797.49

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 146.84 213.00 50.21 163.00 5 3 2 21.54
Annual Dec 24 132.62 154.00 109.72 134.00 6 4 1 15.39
Annual Dec 23 101.14 118.00 89.94 99.00 7 6 1 58.49
Quarterly Sep 23 21.00 26.00 16.00 21.00 3 -- 1 23.53
Quarterly Dec 23 17.00 24.00 10.00 17.00 2 -- 1 -48.48

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 22 164.02 119.56 37.19
Annual Dec 21 72.10 -71.31 201.11
Annual Dec 20 -209.30 402.96 -151.94
Quarterly Jun 23 34.43 11.67 195.09
Quarterly Mar 23 27.76 3.00 247.60
Quarterly Dec 22 27.76 37.67 -26.31
Quarterly Sep 22 43.13 24.59 75.37

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 282.73 387.45 178.00 282.73 2 2 -- 9.44
Annual Dec 24 205.32 314.97 137.00 164.00 3 3 -- 3.08
Annual Dec 23 233.25 342.00 123.00 234.74 3 2 1 -11.11
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 248.02 -0.41 2,484.30
Annual Dec 20 -22.04 500.63 -104.40

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 2.50 3.35 1.79 2.32 5 4 1 40.37
Annual Dec 24 2.14 3.25 1.58 1.99 6 5 1 49.03
Annual Dec 23 2.70 4.34 1.60 2.49 6 6 -- 167.11

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 1.59 6.44 -75.33
Annual Dec 21 -1.14 -1.96 41.85
Annual Dec 20 17.40 11.21 55.21

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -2,575.48 -1,222.00 -3,928.96 -2,575.48 2 -- 1 -23.14
Annual Dec 24 -2,278.01 -854.00 -3,702.01 -2,278.01 2 -- 1 -33.73
Annual Dec 23 -2,075.41 -596.00 -3,554.82 -2,075.41 2 -- 1 -20.26

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 22 -3,063.67 -2,256.40 -35.78
Annual Dec 21 -1,837.19 -3,031.11 39.39
Annual Dec 20 -2,665.11 -3,739.49 28.73

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 265.58 329.11 221.82 257.00 9 8 1 30.80
Annual Dec 24 234.18 305.64 186.84 227.00 12 10 2 34.86
Annual Dec 23 227.04 295.18 181.20 222.00 11 10 1 50.83
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Sep 23 58.07 98.00 38.00 51.50 6 2 1 33.50
Quarterly Dec 23 39.20 65.00 17.00 37.41 4 2 1 -24.61

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 22 199.30 173.92 14.59
Annual Dec 21 108.88 23.96 354.40
Annual Dec 20 -165.58 393.71 -142.06
Quarterly Jun 23 97.30 40.00 143.26
Quarterly Mar 23 49.87 23.00 116.81
Quarterly Dec 22 50.02 22.57 121.57
Quarterly Sep 22 70.50 33.80 108.57

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 0.10 0.10 0.10 0.10 1 -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 3.54 5.53 1.50 3.55 10 -- -- 17.24
Annual Dec 24 3.28 5.36 1.30 3.40 11 -- -- 25.85
Annual Dec 23 3.61 5.44 0.90 3.95 10 -- -- 68.09

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 22 3.69 5.69 -2.00
Annual Dec 21 1.85 -0.78 2.63
Annual Dec 20 -3.10 1.54 -4.64

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 2,604.09 2,823.72 2,426.00 2,542.29 9 2 6 -0.12
Annual Dec 24 2,393.00 2,582.62 2,113.44 2,371.67 13 3 10 -0.71
Annual Dec 23 2,262.68 2,338.43 2,031.10 2,274.00 13 -- 13 -1.58
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Sep 23 560.56 664.00 482.00 553.67 6 1 2 -2.10
Quarterly Dec 23 566.43 582.72 520.00 581.50 4 -- 3 -8.72

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 22 2,411.52 2,384.79 1.12
Annual Dec 21 2,619.05 2,619.11 0.00
Annual Dec 20 1,917.80 3,947.08 -51.41
Quarterly Jun 23 547.33 536.38 2.04
Quarterly Mar 23 583.63 564.68 3.35
Quarterly Dec 22 604.91 601.65 0.54
Quarterly Sep 22 586.73 607.98 -3.50

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 15.78 13.85 13.80

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 32.02 0.37 18.23

Disclaimer: Mean earnings estimates are calculated by First Call based on their earnings projections made by the analysts who cover JOYY Inc. Please note that any opinions, estimates or forecasts regarding JOYY Inc's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of JOYY Inc or its management. JOYY Inc does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.

Prices are in US Dollar

Disclaimer: Mean earnings estimates are calculated by First Call based on their earnings projections made by the analysts who cover JOYY Inc. Please note that any opinions, estimates or forecasts regarding JOYY Inc's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of JOYY Inc or its management. JOYY Inc does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.