Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 26.03
Price - 52 Week High: 59.10
Price - 52 Week Low: 23.14
Price Date (Latest): 9/27/22

Analyst Ratings

Mean Recommendation:

1.85

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.32
FY0 End Date: 12/1/21
Ind. Annual Div: 2.04
Hist (5 Yr) Growth %: --
Yield (%): 7.84

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 2.81 4.03 2.22 2.65 10 3 5 -5.35
Annual Dec 23 2.50 3.71 1.80 2.32 15 7 6 -5.24
Annual Dec 22 1.79 2.67 1.14 1.66 10 7 2 20.00
Quarterly Mar 23 0.52 0.69 0.34 0.52 2 -- -- -25.36
Quarterly Jun 23 0.46 0.55 0.36 0.46 2 -- -- -17.27
Quarterly Sep 22 0.41 0.79 0.18 0.39 6 3 -- 22.15
Quarterly Dec 22 0.53 0.99 0.29 0.49 5 2 1 12.86
Long Term Growth 22.97 22.97 22.97 22.97 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 1.32 0.48 177.15
Annual Dec 20 -2.07 4.09 -150.61
Annual Dec 19 3.89 3.93 -0.99
Quarterly Jun 22 0.65 0.20 221.78
Quarterly Mar 22 0.28 0.27 3.26
Quarterly Dec 21 1.15 0.36 219.44
Quarterly Sep 21 0.42 -0.04 458.57

Reference Information - Book Value Per Share

Last Actual (FY0): 97.60
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 80.89 104.60 72.07 76.35 7 3 2 1.07
Annual Dec 23 78.17 102.14 68.18 75.52 9 5 1 0.88
Annual Dec 22 75.68 101.08 63.32 72.27 9 4 1 0.56

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 97.60 80.15 21.77
Annual Dec 20 78.00 73.33 6.36
Annual Dec 19 58.65 44.00 33.28

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 4.09 6.58 1.14 4.54 3 2 -- 0.62
Annual Dec 23 4.37 8.71 0.20 4.74 6 3 1 8.38
Annual Dec 22 -0.77 5.81 -17.61 1.75 6 3 1 31.11
Quarterly Sep 22 0.90 0.90 0.90 0.90 1 -- -- --
Quarterly Dec 22 1.14 1.14 1.14 1.14 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -0.03 11.30 -100.29

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 2.06 2.23 1.89 2.04 5 1 1 0.16
Annual Dec 23 1.68 2.23 0.25 2.04 7 1 1 0.14
Annual Dec 22 1.70 2.22 0.32 2.01 8 1 1 0.04
Quarterly Mar 23 0.50 0.50 0.50 0.50 1 -- -- --
Quarterly Jun 23 0.50 0.50 0.50 0.50 1 -- -- --
Quarterly Sep 22 0.50 0.50 0.50 0.50 1 -- -- --
Quarterly Dec 22 0.50 0.50 0.50 0.50 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.80 0.00 797.49
Annual Dec 19 -- -- --
Quarterly Jun 22 0.51 0.50 2.00
Quarterly Mar 22 0.51 0.50 2.00
Quarterly Sep 21 0.51 0.53 -3.77

Reference Information - EBIT

Last Actual (FY0): 72.10
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 149.90 316.87 15.00 160.00 9 1 6 -7.29
Annual Dec 23 125.75 208.91 11.00 121.71 14 4 6 -6.86
Annual Dec 22 90.52 174.18 -57.00 80.00 11 6 3 23.27
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Sep 22 19.74 41.00 -2.00 19.98 4 -- 1 34.71
Quarterly Dec 22 21.48 49.43 2.00 13.00 3 -- 1 -17.85

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 72.10 -71.31 201.11
Annual Dec 20 -209.30 402.96 -151.94
Annual Dec 19 378.49 336.46 12.49
Quarterly Jun 22 59.85 5.48 543.77
Quarterly Mar 22 33.28 -14.59 328.12
Quarterly Dec 21 83.50 6.23 772.75
Quarterly Sep 21 31.28 -22.64 238.15

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 328.11 552.81 146.56 330.71 6 3 2 0.79
Annual Dec 23 288.74 435.55 141.22 293.68 10 4 4 1.76
Annual Dec 22 249.34 341.05 146.73 240.08 11 8 -- 21.69
Quarterly Sep 22 53.00 53.00 53.00 53.00 1 -- -- --
Quarterly Dec 22 57.00 57.00 57.00 57.00 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 -22.04 500.63 -104.40

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -1.14
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 1.82 3.57 0.87 1.55 5 1 3 -8.29
Annual Dec 23 1.09 1.57 0.51 1.08 5 2 2 -25.09
Annual Dec 22 0.35 1.25 -0.45 0.36 7 5 1 6,287.50
Quarterly Sep 22 0.50 0.50 0.50 0.50 1 -- -- --
Quarterly Dec 22 0.71 0.71 0.71 0.71 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -1.14 -1.96 41.85
Annual Dec 20 17.40 11.21 55.21
Annual Dec 19 6.18 5.77 7.13
Quarterly Jun 22 0.23 0.04 190.00
Quarterly Mar 22 -0.41 -0.03 -378.75
Quarterly Dec 21 0.85 0.10 750.00
Quarterly Sep 21 0.07 -0.39 117.95

Reference Information - Net Debt

Last Actual (FY0): -1,837.19
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -2,784.18 -1,118.06 -4,113.08 -3,121.39 3 1 1 4.68
Annual Dec 23 -2,574.90 -955.99 -3,897.47 -2,871.25 3 1 1 5.76
Annual Dec 22 -2,446.80 -902.94 -3,790.00 -2,647.46 3 1 1 6.32

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 21 -1,837.19 -3,031.11 39.39
Annual Dec 20 -2,665.11 -3,739.49 28.73
Annual Dec 19 -2,976.36 -2,189.75 -35.92

Reference Information - Net Income

Last Actual (FY0): 108.88
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 230.97 337.75 196.00 213.17 11 1 7 -7.48
Annual Dec 23 200.70 300.28 131.00 192.23 15 4 6 -4.63
Annual Dec 22 134.75 203.22 86.68 119.72 12 6 3 10.42
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Sep 22 33.10 66.59 17.99 30.00 6 1 -- 6.27
Quarterly Dec 22 48.04 83.61 26.00 41.00 5 1 -- 4.32

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 108.88 23.96 354.40
Annual Dec 20 -165.58 393.71 -142.06
Annual Dec 19 323.56 326.67 -0.95
Quarterly Jun 22 48.39 16.15 199.57
Quarterly Mar 22 20.89 10.55 98.11
Quarterly Dec 21 98.27 39.81 146.86
Quarterly Sep 21 35.14 0.80 343.36

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 2.45 4.58 0.32 2.45 2 -- 1 -0.67
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 1.85
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 3.36 5.73 1.40 3.45 10 -- -- -4.62
Annual Dec 23 2.89 4.70 0.70 3.00 12 -- -- -1.77
Annual Dec 22 1.42 3.50 -1.25 1.82 14 -- -- 84.47

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 21 1.85 -0.78 2.63
Annual Dec 20 -3.10 1.54 -4.64
Annual Dec 19 6.77 1.57 5.20

Reference Information - Sales

Last Actual (FY0): 2,619.05
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 2,817.48 3,406.62 2,402.99 2,833.50 12 -- 9 -5.12
Annual Dec 23 2,603.62 3,176.07 2,325.62 2,556.00 18 -- 13 -5.79
Annual Dec 22 2,425.98 2,879.55 2,222.10 2,402.73 18 -- 14 -4.17
Quarterly Mar 23 615.00 615.00 615.00 615.00 1 -- -- --
Quarterly Jun 23 619.00 619.00 619.00 619.00 1 -- -- --
Quarterly Sep 22 616.86 812.71 567.00 586.00 7 -- 2 -3.68
Quarterly Dec 22 645.49 803.56 590.00 620.50 6 -- 2 -3.54

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 2,619.05 2,619.11 0.00
Annual Dec 20 1,917.80 3,947.08 -51.41
Annual Dec 19 3,673.79 3,631.55 1.16
Quarterly Jun 22 596.10 600.02 -0.65
Quarterly Mar 22 623.78 609.58 2.33
Quarterly Dec 21 663.71 652.43 1.73
Quarterly Sep 21 650.55 621.45 4.68

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 19.72 14.56 10.42

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 275.37 39.72 12.45

Disclaimer: Mean earnings estimates are calculated by First Call based on their earnings projections made by the analysts who cover JOYY Inc. Please note that any opinions, estimates or forecasts regarding JOYY Inc's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of JOYY Inc or its management. JOYY Inc does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.

Prices are in US Dollar

Disclaimer: Mean earnings estimates are calculated by First Call based on their earnings projections made by the analysts who cover JOYY Inc. Please note that any opinions, estimates or forecasts regarding JOYY Inc's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of JOYY Inc or its management. JOYY Inc does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.