Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 74.53
Price - 52 Week High: 80.90
Price - 52 Week Low: 51.71
Price Date (Latest): 8/31/26

Analyst Ratings

Mean Recommendation:

1.80

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 7.48 8.30 6.63 7.40 8 1 4 -0.54
Annual Dec 27 6.58 7.03 6.14 6.52 10 3 3 1.40
Annual Dec 26 5.47 6.00 4.97 5.55 9 3 2 0.33
Quarterly Mar 27 1.40 1.40 1.40 1.40 1 -- -- --
Quarterly Jun 27 1.87 1.87 1.87 1.87 1 -- -- --
Quarterly Sep 26 1.39 1.59 1.22 1.39 4 -- 2 -4.72
Quarterly Dec 26 1.72 2.00 1.49 1.69 4 -- 2 -5.43
Long Term Growth 10.13 10.13 10.13 10.13 1 -- -- 0.00

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 5.31 5.18 2.55
Annual Dec 24 4.96 4.44 11.74
Annual Dec 23 4.13 3.79 9.00
Quarterly Jun 26 1.24 1.28 -3.22
Quarterly Mar 26 1.11 1.02 8.82
Quarterly Dec 25 1.34 1.37 -2.38
Quarterly Sep 25 1.36 0.98 39.34

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 112.59 150.62 6.40 121.08 7 1 1 0.49
Annual Dec 27 112.53 143.45 6.13 122.80 8 2 1 2.37
Annual Dec 26 112.67 135.49 5.89 126.37 8 2 1 3.04

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 6.54 88.51 -92.61
Annual Dec 24 4.53 91.18 -95.04
Annual Dec 23 85.18 79.10 7.69

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 6.42 9.17 0.44 8.03 4 1 -- 10.69
Annual Dec 27 12.91 37.80 5.31 7.09 5 2 -- -9.26
Annual Dec 26 5.23 7.87 0.30 6.14 5 2 -- 14.92

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 5.68 4.56 24.66
Annual Dec 24 5.09 5.88 -13.50
Annual Dec 23 0.24 4.35 -94.42

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 4.91 5.99 3.80 4.94 5 1 1 9.24
Annual Dec 27 5.11 6.12 3.80 5.38 6 2 1 16.34
Annual Dec 26 5.55 6.12 3.80 6.00 5 2 -- 24.88
Quarterly Mar 27 1.45 1.45 1.45 1.45 1 -- -- --
Quarterly Jun 27 1.45 1.45 1.45 1.45 1 -- -- --
Quarterly Sep 26 1.31 1.51 0.95 1.48 3 -- -- 8.14
Quarterly Dec 26 1.36 1.62 0.95 1.51 3 -- -- 5.88

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2.86 3.47 -17.58
Annual Dec 24 2.04 2.04 --
Annual Dec 23 1.22 2.07 -41.06
Quarterly Mar 26 1.38 1.04 32.69
Quarterly Dec 25 0.97 0.95 2.11
Quarterly Sep 25 0.95 0.95 --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 217.86 285.37 134.72 223.00 7 3 1 -0.27
Annual Dec 27 169.48 221.19 76.51 197.84 8 3 2 -4.52
Annual Dec 26 175.13 185.00 154.03 177.77 6 3 2 1.56
Quarterly Sep 26 39.58 47.86 18.00 46.23 4 2 -- -11.66
Quarterly Dec 26 48.50 52.00 46.04 47.47 3 1 1 -6.13

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 150.78 96.98 55.47
Annual Dec 24 136.06 105.28 29.23
Annual Dec 23 130.53 100.45 29.95
Quarterly Jun 26 49.10 42.31 16.05
Quarterly Mar 26 37.96 30.00 26.52
Quarterly Dec 25 40.84 33.34 22.51
Quarterly Sep 25 40.65 26.34 54.33

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 332.60 491.35 203.18 321.64 8 2 2 -3.59
Annual Dec 27 270.53 438.48 174.00 246.88 8 4 1 -3.29
Annual Dec 26 216.28 358.40 145.00 207.72 9 3 3 -5.31
Quarterly Sep 26 19.00 19.00 19.00 19.00 1 -- -- --
Quarterly Dec 26 23.00 23.00 23.00 23.00 1 -- -- --

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 189.75 188.31 0.77
Annual Dec 24 171.16 185.51 -7.74
Annual Dec 23 250.49 291.20 -13.98
Quarterly Jun 26 56.90 8.00 488.98

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 5.18 8.30 1.10 5.55 5 1 -- 17.85
Annual Dec 27 4.24 7.03 1.03 4.39 6 1 1 18.51
Annual Dec 26 3.57 5.59 0.74 3.71 6 -- 1 13.83
Quarterly Sep 26 1.20 1.41 0.99 1.20 2 -- -- 21.21
Quarterly Dec 26 1.39 1.80 0.98 1.39 2 -- -- 41.84

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 4.15 11.11 -62.64
Annual Dec 24 -2.55 3.64 -170.03
Annual Dec 23 1.59 4.37 -63.63
Quarterly Jun 26 1.01 0.73 38.36

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -1,146.14 -201.28 -3,609.00 -786.50 6 2 1 12.49
Annual Dec 27 -1,077.36 -236.30 -3,240.00 -697.08 6 2 1 12.20
Annual Dec 26 -1,216.68 -381.00 -2,952.00 -1,023.08 5 2 1 15.51

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -1,169.81 -1,162.64 -0.62
Annual Dec 24 -1,094.37 -2,310.85 52.64
Annual Dec 23 -2,851.43 -3,573.43 20.20

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 364.94 424.00 234.00 383.50 8 3 2 -2.87
Annual Dec 27 328.94 359.00 276.98 327.54 10 4 2 0.69
Annual Dec 26 272.62 305.00 251.00 273.71 9 1 4 -2.37
Quarterly Sep 26 68.36 80.22 61.58 66.00 5 -- 2 -5.86
Quarterly Dec 26 78.43 92.00 67.00 77.37 4 -- 2 -1.33

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 282.85 279.55 1.18
Annual Dec 24 298.50 273.04 9.32
Annual Dec 23 292.52 279.69 4.59
Quarterly Jun 26 63.48 64.94 -2.26
Quarterly Mar 26 55.94 56.68 -1.30
Quarterly Dec 25 70.27 70.20 0.10
Quarterly Sep 25 72.42 67.04 8.03

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 4.50 7.00 -- 4.65 11 -- -- 4.31
Annual Dec 27 4.13 5.72 -- 4.45 12 -- -- 2.70
Annual Dec 26 3.82 4.70 2.40 4.05 12 -- -- -1.84

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 5.00 5.12 -0.12
Annual Dec 24 6.02 4.63 1.39
Annual Dec 23 5.60 5.04 0.56

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 2,952.42 3,136.00 2,774.00 2,945.48 8 5 -- 2.39
Annual Dec 27 2,617.23 2,761.00 2,409.82 2,615.18 11 7 -- 2.02
Annual Dec 26 2,375.05 2,433.18 2,265.82 2,395.00 11 6 1 1.70
Quarterly Sep 26 604.50 618.78 591.00 606.00 5 1 1 2.74
Quarterly Dec 26 633.71 655.66 610.00 634.59 4 1 1 2.06

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2,124.25 2,103.11 1.01
Annual Dec 24 2,237.79 2,221.29 0.74
Annual Dec 23 2,267.87 2,239.13 1.28
Quarterly Jun 26 590.75 574.12 2.90
Quarterly Mar 26 555.70 541.60 2.60
Quarterly Dec 25 581.92 565.08 2.98
Quarterly Sep 25 540.22 533.13 1.33

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 14.04 13.63 11.32

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 5.57 20.45 13.65

Disclaimer: Mean earnings estimates are calculated by First Call based on their earnings projections made by the analysts who cover JOYY Inc. Please note that any opinions, estimates or forecasts regarding JOYY Inc's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of JOYY Inc or its management. JOYY Inc does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.

Prices are in US Dollar

Disclaimer: Mean earnings estimates are calculated by First Call based on their earnings projections made by the analysts who cover JOYY Inc. Please note that any opinions, estimates or forecasts regarding JOYY Inc's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of JOYY Inc or its management. JOYY Inc does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.