YY Reports Second Quarter 2016 Unaudited Financial Results
Second Quarter 2016 Highlights
- Net revenues increased by 45.9% to
RMB1,980.8 million (US$298.0 million ) fromRMB1,357.2 million in the corresponding period of 2015. - Net income attributable to YY increased by 18.1% to
RMB343.3 million (US$51.7 million ) fromRMB290.7 million in the corresponding period of 2015. - Non-GAAP net income attributable to YY increased by 27.3% to
RMB384.8 million (US$57.9 million ) fromRMB302.3 million in the corresponding period of 2015.
Mr.
Mr.
Second Quarter 2016 Financial Results
NET REVENUES
Net revenues increased by 45.9% to
Revenues from online music and entertainment increased by 50.3% to
Revenues from online dating increased by 72.3% to
Revenues from online games were
Other IVAS revenues, mainly including Huya broadcasting, PK Show, membership subscription fees and ME App, increased by 76.6% to
Other revenues, mainly including revenues from the Company's online education platform, Huanqiu Education Online, and online advertising revenues from Duowan.com, were
COST OF REVENUES AND GROSS PROFIT
Cost of revenues increased by 45.0% to
Gross profit increased by 47.4% to
OPERATING INCOME
Operating expenses for the second quarter of 2016 increased by 41.7% to
Operating income in the second quarter of 2016 increased by 44.2% to
Non-GAAP operating income1 increased by 52.0% to
NET INCOME
Net income attributable to
Non-GAAP net income attributable to
NET INCOME PER ADS
Diluted net income per ADS5 increased by 17.1% to
Non-GAAP diluted net income per ADS6 increased by 25.7% to
BALANCE SHEET AND CASH FLOWS
As of
SHARES OUTSTANDING
As of
On
Business Outlook
For the third quarter of 2016, the Company expects its net revenues to be between
Conference Call
Information
The Company will hold a conference call on
+1-845-675-0438 | ||
International Toll Free: | +1-855-500-8701 | |
China Domestic: | 400-1200-654 | |
Hong Kong: | +852-3018-6776 | |
Conference ID: | # 49135813 |
The replay will be accessible through
United States Toll Free: | +1-855-452-5696 | |
International: | +61-2-9003-4211 | |
Conference ID: | # 49135813 |
A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://investors.yy.com/.
Exchange Rate
This press release contains translations of certain Renminbi amounts into
About
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in
The presentation of these non-GAAP financial measures is
not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with
1Non-GAAP operating income is a non-GAAP financial measure, which is defined as operating income excluding share-based compensation expenses.
2Non-GAAP operating margin is a non-GAAP financial measure, which is defined as non-GAAP operating income as a percentage of net revenues.
3Non-GAAP net income attributable to
4Non-GAAP net margin is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to
5ADS is American Depositary Share. Each ADS represents twenty Class A common shares of the Company. Diluted net income per ADS is net income attributable to common shareholders divided by weighted average number of diluted ADS.
6Non-GAAP diluted net income per ADS is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to common shareholders divided by weighted average number of ADS used in the calculation of diluted net income per ADS.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(All amounts in thousands, except share, ADS and per ADS data) | ||||||
2015 | 2016 | 2016 | ||||
RMB | RMB | US$ | ||||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | 928,934 | 679,139 | 102,189 | |||
Short-term deposits | 1,894,946 | 3,134,711 | 471,676 | |||
Restricted short-term deposits | 389,221 | - | - | |||
Accounts receivable, net | 132,353 | 160,160 | 24,099 | |||
Inventory | 14,385 | 3,357 | 505 | |||
Amount due from related parties | 5,297 | 23,236 | 3,496 | |||
Prepayments and other current assets | 147,823 | 178,781 | 26,901 | |||
Deferred tax assets | 116,921 | 92,645 | 13,940 | |||
Total current assets | 3,629,880 | 4,272,029 | 642,806 | |||
Non-current assets | ||||||
Deferred tax assets | 3,363 | 5,547 | 835 | |||
Investments | 567,557 | 806,018 | 121,280 | |||
Property and equipment, net | 843,449 | 834,632 | 125,586 | |||
Land use rights, net | - | 1,896,348 | 285,341 | |||
Intangible assets, net | 146,437 | 111,313 | 16,749 | |||
151,638 | 132,304 | 19,908 | ||||
Other non-current assets | 1,960,430 | 87,495 | 13,165 | |||
Total non-current assets | 3,672,874 | 3,873,657 | 582,864 | |||
Total assets | 7,302,754 | 8,145,686 | 1,225,670 | |||
Liabilities ,mezzanine equity and shareholders' equity | ||||||
Current liabilities | ||||||
Accounts payable | 129,819 | 122,286 | 18,400 | |||
Deferred revenue | 385,300 | 394,680 | 59,387 | |||
Advances from customers | 55,086 | 77,074 | 11,597 | |||
Income taxes payable | 107,403 | 94,688 | 14,248 | |||
Accrued liabilities and other current liabilities | 681,889 | 635,195 | 95,577 | |||
Amounts due to related parties | 24,917 | 27,313 | 4,110 | |||
Total current liabilities | 1,384,414 | 1,351,236 | 203,319 | |||
Non-current liabilities | ||||||
Convertible bonds* | 2,572,119 | 2,636,867 | 396,766 | |||
Deferred revenue | 20,752 | 26,045 | 3,919 | |||
Deferred tax liabilities | 16,817 | 15,162 | 2,281 | |||
Total non-current liabilities | 2,609,688 | 2,678,074 | 402,966 | |||
Total liabilities | 3,994,102 | 4,029,310 | 606,285 |
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) | ||||||||
(All amounts in thousands, except share, ADS and per ADS data) | ||||||||
2015 | 2016 | 2016 | ||||||
RMB | RMB | US$ | ||||||
Mezzanine equity | 61,833 | 43,390 | 6,529 | |||||
Shareholders' equity | ||||||||
Class A common shares ( | 43 | 43 | 6 | |||||
Class B common shares ( | 27 | 27 | 4 | |||||
Additional paid-in capital | 2,011,799 | 2,107,329 | 317,087 | |||||
Statutory reserves | 56,507 | 56,507 | 8,503 | |||||
Retained earnings | 1,207,168 | 1,758,793 | 264,643 | |||||
Accumulated other comprehensive (losses) income | (36,385 | ) | 139,658 | 21,014 | ||||
Non-controlling interests | 7,660 | 10,629 | 1,599 | |||||
Total shareholders' equity | 3,246,819 | 4,072,986 | 612,856 | |||||
Total liabilities, mezzanine equity and shareholders' equity | 7,302,754 | 8,145,686 | 1,225,670 | |||||
* Effectively
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | |||||||||||||||||||||||
(All amounts in thousands, except share, ADS and per ADS data) | |||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
2015 | 2016 | 2016 | 2016 | 2015 | 2016 | 2016 | |||||||||||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||||||
Net revenues | |||||||||||||||||||||||
—Online music and entertainment | 730,693 | 919,084 | 1,098,311 | 165,261 | 1,320,748 | 2,017,395 | 303,555 | ||||||||||||||||
—Online dating | 157,348 | 211,226 | 271,116 | 40,794 | 289,184 | 482,342 | 72,577 | ||||||||||||||||
—Online games | 199,404 | 171,110 | 188,261 | 28,327 | 431,152 | 359,371 | 54,074 | ||||||||||||||||
—Other IVAS | 212,585 | 310,428 | 375,321 | 56,474 | 369,782 | 685,749 | 103,184 | ||||||||||||||||
Other revenues | 57,151 | 37,470 | 47,768 | 7,188 | 96,577 | 85,238 | 12,826 | ||||||||||||||||
Total net revenue | 1,357,181 | 1,649,318 | 1,980,777 | 298,044 | 2,507,443 | 3,630,095 | 546,216 | ||||||||||||||||
Cost of revenues(1) | (833,281 | ) | (1,060,531 | ) | (1,208,340 | ) | (181,817 | ) | (1,506,016 | ) | (2,268,871 | ) | (341,394 | ) | |||||||||
Gross profit | 523,900 | 588,787 | 772,437 | 116,227 | 1,001,427 | 1,361,224 | 204,822 | ||||||||||||||||
Operating expenses(1) | |||||||||||||||||||||||
Research and development expenses | (120,125 | ) | (179,648 | ) | (172,228 | ) | (25,915 | ) | (243,113 | ) | (351,876 | ) | (52,946 | ) | |||||||||
Sales and marketing expenses | (63,079 | ) | (77,961 | ) | (88,699 | ) | (13,346 | ) | (114,622 | ) | (166,660 | ) | (25,077 | ) | |||||||||
General and administrative expenses | (63,843 | ) | (83,407 | ) | (90,155 | ) | (13,566 | ) | (123,374 | ) | (173,562 | ) | (26,116 | ) | |||||||||
(110,699 | ) | - | - | - | (110,699 | ) | - | - | |||||||||||||||
Fair value change of contingent consideration | 109,995 | - | - | - | 109,995 | - | - | ||||||||||||||||
Total operating expenses | (247,751 | ) | (341,016 | ) | (351,082 | ) | (52,827 | ) | (481,813 | ) | (692,098 | ) | (104,139 | ) | |||||||||
Other income | 31,570 | 8,905 | 22,507 | 3,387 | 32,330 | 31,412 | 4,727 | ||||||||||||||||
Operating income | 307,719 | 256,676 | 443,862 | 66,787 | 551,944 | 700,538 | 105,410 | ||||||||||||||||
Foreign currency exchange gains (losses), net | 3,917 | 237 | 552 | 83 | (1,167 | ) | 789 | 119 | |||||||||||||||
Interest expense | (21,941 | ) | (20,394 | ) | (19,576 | ) | (2,946 | ) | (40,126 | ) | (39,970 | ) | (6,014 | ) | |||||||||
Interest income | 33,884 | 13,649 | 9,902 | 1,490 | 81,152 | 23,551 | 3,544 | ||||||||||||||||
Other non-operating expense | - | - | (23,474 | ) | (3,532 | ) | (2,165 | ) | (23,474 | ) | (3,532 | ) | |||||||||||
Income before income tax expenses | 323,579 | 250,168 | 411,266 | 61,882 | 589,638 | 661,434 | 99,527 | ||||||||||||||||
Income tax expenses | (36,430 | ) | (49,622 | ) | (75,179 | ) | (11,312 | ) | (80,904 | ) | (124,801 | ) | (18,779 | ) | |||||||||
Income before share of income (loss) in equity method investments, net of income taxes | 287,149 | 200,546 | 336,087 | 50,570 | 508,734 | 536,633 | 80,748 | ||||||||||||||||
Share of income (loss) in equity method investments, net of income taxes | 2,319 | 5,774 | (28 | ) | (4 | ) | 7,320 | 5,746 | 865 | ||||||||||||||
Net Income | 289,468 | 206,320 | 336,059 | 50,566 | 516,054 | 542,379 | 81,613 | ||||||||||||||||
Less: Net loss attributable to the non-controlling interest shareholders and the mezzanine classified non-controlling interest shareholders | (1,223 | ) | (2,019 | ) | (7,227 | ) | (1,087 | ) | (1,599 | ) | (9,246 | ) | (1,391 | ) | |||||||||
Net income attributable to | 290,691 | 208,339 | 343,286 | 51,653 | 517,653 | 551,625 | 83,004 |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (CONTINUED) | ||||||||||||||||||
(All amounts in thousands, except share, ADS and per ADS data) | ||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||
2015 | 2016 | 2016 | 2016 | 2015 |
2016 | 2016 | ||||||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
Net income attributable to | 290,691 | 208,339 | 343,286 | 51,653 | 517,653 | 551,625 | 83,004 | |||||||||||
Other comprehensive income: | ||||||||||||||||||
Unrealized gain of available-for-sales securities | - | - | 177,152 | 26,656 | - | 177,152 | 26,656 | |||||||||||
Foreign currency translation adjustments, net of nil tax | 30 | 350 | (1,459 | ) | (220 | ) | 4,101 | (1,109 | ) | (167 | ) | |||||||
Comprehensive income attributable to | 290,721 | 208,689 | 518,979 | 78,089 | 521,754 | 727,668 | 109,493 | |||||||||||
Net income per ADS | ||||||||||||||||||
—Basic | 5.23 | 3.72 | 6.10 | 0.92 | 9.15 | 9.82 | 1.48 | |||||||||||
—Diluted | 5.10 | 3.65 | 5.97 | 0.90 | 8.91 | 9.65 | 1.45 | |||||||||||
Weighted average number of ADS used in calculating net income per ADS | ||||||||||||||||||
—Basic | 55,629,042 | 56,063,449 | 56,244,094 | 56,244,094 | 56,603,338 | 56,153,766 | 56,153,766 | |||||||||||
—Diluted | 60,544,579 | 57,137,915 | 60,761,097 | 60,761,097 | 58,106,597 | 57,141,627 | 57,141,627 |
(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows:
Three Months Ended | Six Months Ended | ||||||||
2015 | 2016 | 2016 | 2016 | 2015 | 2016 | 2016 | |||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||
Cost of revenues | 1,937 | 8,612 | 141 | 21 | 6,369 | 8,753 | 1,317 | ||
Research and development expenses | 2,650 | 27,300 | 26,473 | 3,983 | 14,590 | 53,773 | 8,091 | ||
Sales and marketing expenses | 260 | 839 | 941 | 142 | 1,003 | 1,780 | 268 | ||
General and administrative expenses | 6,742 | 17,179 | 13,934 | 2,097 | 21,471 | 31,113 | 4,682 |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS | ||||||||||||||
(All amounts in thousands, except share, ADS and per ADS data) | ||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||
2015 | 2016 | 2016 | 2016 | 2015 | 2016 | 2016 | ||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||
Operating income | 307,719 | 256,676 | 443,862 | 66,787 | 551,944 | 700,538 | 105,410 | |||||||
Share-based compensation expenses | 11,589 | 53,930 | 41,489 | 6,243 | 43,433 | 95,419 | 14,358 | |||||||
Non-GAAP operating income | 319,308 | 310,606 | 485,351 | 73,030 | 595,377 | 795,957 | 119,768 | |||||||
Net income attributable to | 290,691 | 208,339 | 343,286 | 51,653 | 517,653 | 551,625 | 83,004 | |||||||
Share-based compensation expenses | 11,589 | 53,930 | 41,489 | 6,243 | 43,433 | 95,419 | 14,358 | |||||||
Non-GAAP net income attributable to | 302,280 | 262,269 | 384,775 | 57,896 | 561,086 | 647,044 | 97,362 | |||||||
Non-GAAP net income per ADS | ||||||||||||||
—Basic | 5.43 | 4.68 | 6.84 | 1.03 | 9.91 | 11.52 | 1.73 | |||||||
—Diluted | 5.29 | 4.59 | 6.65 | 1.00 | 9.66 | 11.32 | 1.70 | |||||||
Weighted average number of ADS used in calculating Non-GAAP net income per ADS | ||||||||||||||
—Basic | 55,629,042 | 56,063,449 | 56,244,094 | 56,244,094 | 56,603,338 | 56,153,766 | 56,153,766 | |||||||
—Diluted | 60,544,579 | 57,137,915 | 60,761,097 | 60,761,097 | 58,106,597 | 57,141,627 | 57,141,627 |
UNAUDITED SEGMENT REPORT | |||||||||||||||||||
(All amounts in thousands, except share, ADS and per ADS data) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
YY IVAS | Others | YY IVAS and others | Huya broadcasting | 100 Education | Total | Total | |||||||||||||
RMB | RMB | RMB | RMB | RMB | RMB | US$ | |||||||||||||
Net revenues | |||||||||||||||||||
—Online music and entertainment | 1,098,311 | - | 1,098,311 | - | - | 1,098,311 | 165,261 | ||||||||||||
—Online dating | 271,116 | - | 271,116 | - | - | 271,116 | 40,794 | ||||||||||||
—Online games | 188,261 | - | 188,261 | - | - | 188,261 | 28,327 | ||||||||||||
—Other IVAS | 232,244 | - | 232,244 | 143,077 | - | 375,321 | 56,474 | ||||||||||||
Other revenues | - | 17,131 | 17,131 | - | 30,637 | 47,768 | 7,188 | ||||||||||||
Total net revenue | 1,789,932 | 17,131 | 1,807,063 | 143,077 | 30,637 | 1,980,777 | 298,044 | ||||||||||||
Cost of revenues(1) | (965,291 | ) | (216,606 | ) | (26,443 | ) | (1,208,340 | ) | (181,817 | ) | |||||||||
Gross profit (loss) | 841,772 | (73,529 | ) | 4,194 | 772,437 | 116,227 | |||||||||||||
Operating expenses(1) | |||||||||||||||||||
Research and development expenses | (130,170 | ) | (33,811 | ) | (8,247 | ) | (172,228 | ) | (25,915 | ) | |||||||||
Sales and marketing expenses | (63,038 | ) | (12,247 | ) | (13,414 | ) | (88,699 | ) | (13,346 | ) | |||||||||
General and administrative expenses | (76,169 | ) | (11,115 | ) | (2,871 | ) | (90,155 | ) | (13,566 | ) | |||||||||
Total operating expenses | (269,377 | ) | (57,173 | ) | (24,532 | ) | (351,082 | ) | (52,827 | ) | |||||||||
Other income | 22,507 | - | - | 22,507 | 3,387 | ||||||||||||||
Operating income (loss) | 594,902 | (130,702 | ) | (20,338 | ) | 443,862 | 66,787 |
(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows:
Three Months Ended | ||||||||||||
YY IVAS and others | Huya broadcasting | 100 Education | Total | Total | ||||||||
RMB | RMB | RMB | RMB | US$ | ||||||||
Cost of revenues | (1,432 | ) | 1,441 | 132 | 141 | 21 | ||||||
Research and development expenses | 17,976 | 6,501 | 1,996 | 26,473 | 3,983 | |||||||
Sales and marketing expenses | 729 | 212 | - | 941 | 142 | |||||||
General and administrative expenses | 10,227 | 3,807 | (100 | ) | 13,934 | 2,097 |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT | |||||||||||||
(All amounts in thousands, except share, ADS and per ADS data) | |||||||||||||
Three Months Ended | |||||||||||||
YY IVAS and others | Huya broadcasting | 100 Education | Total | Total | |||||||||
RMB | RMB | RMB | RMB | US$ | |||||||||
Operating income (loss) | 594,902 | (130,702 | ) | (20,338 | ) | 443,862 | 66,787 | ||||||
Share-based compensation expenses | 27,500 | 11,961 | 2,028 | 41,489 | 6,243 | ||||||||
Non-GAAP operating income (loss) | 622,402 | (118,741 | ) | (18,310 | ) | 485,351 | 73,030 |
UNAUDITED SEGMENT REPORT | |||||||||||||||||||||||||
(All amounts in thousands, except share, ADS and per ADS data) | |||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||
YY IVAS | Others | YY IVAS and others | Huya broadcasting | 100 Education | Total | Total | |||||||||||||||||||
RMB | RMB | RMB | RMB | RMB | RMB | US$ | |||||||||||||||||||
Net revenues | |||||||||||||||||||||||||
—Online music and entertainment | 919,084 | - | 919,084 | - | - | 919,084 | 142,538 | ||||||||||||||||||
—Online dating | 211,226 | - | 211,226 | - | - | 211,226 | 32,758 | ||||||||||||||||||
—Online games | 171,110 | - | 171,110 | - | - | 171,110 | 26,537 | ||||||||||||||||||
—Other IVAS | 192,754 | - | 192,754 | 117,674 | - | 310,428 | 48,143 | ||||||||||||||||||
Other revenues | - | 16,282 | 16,282 | - | 21,188 | 37,470 | 5,811 | ||||||||||||||||||
Total net revenue | 1,494,174 | 16,282 | 1,510,456 | 117,674 | 21,188 | 1,649,318 | 255,787 | ||||||||||||||||||
Cost of revenues(1) | (844,273 | ) | (193,066 | ) | (23,192 | ) | (1,060,531 | ) | (164,474 | ) | |||||||||||||||
Gross profit (loss) | 666,183 | (75,392 | ) | (2,004 | ) | 588,787 | 91,313 | ||||||||||||||||||
Operating expenses(1) | |||||||||||||||||||||||||
Research and development expenses | (143,351 | ) | (24,257 | ) | (12,040 | ) | (179,648 | ) | (27,861 | ) | |||||||||||||||
Sales and marketing expenses | (52,558 | ) | (10,788 | ) | (14,615 | ) | (77,961 | ) | (12,091 | ) | |||||||||||||||
General and administrative expenses | (68,658 | ) | (11,333 | ) | (3,416 | ) | (83,407 | ) | (12,935 | ) | |||||||||||||||
Total operating expenses | (264,567 | ) | (46,378 | ) | (30,071 | ) | (341,016 | ) | (52,887 | ) | |||||||||||||||
Other income | 8,905 | - | - | 8,905 | 1,381 | ||||||||||||||||||||
Operating income (loss) | 410,521 | (121,770 | ) | (32,075 | ) | 256,676 | 39,807 |
(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows:
Three Months Ended | ||||||||||
YY IVAS and others | Huya broadcasting | 100 Education | Total | Total | ||||||
RMB | RMB | RMB | RMB | US$ | ||||||
Cost of revenues | 7,802 | 723 | 87 | 8,612 | 1,336 | |||||
Research and development expenses | 22,008 | 2,876 | 2,416 | 27,300 | 4,234 | |||||
Sales and marketing expenses | 803 | 36 | - | 839 | 130 | |||||
General and administrative expenses | 13,015 | 4,157 | 7 | 17,179 | 2,664 |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT | |||||||||||||||||
(All amounts in thousands, except share, ADS and per ADS data) | |||||||||||||||||
Three Months Ended | |||||||||||||||||
YY IVAS and others | Huya broadcasting | 100 Education | Total | Total | |||||||||||||
RMB | RMB | RMB | RMB | US$ | |||||||||||||
Operating income (loss) | 410,521 | (121,770 | ) | (32,075 | ) | 256,676 | 39,807 | ||||||||||
Share-based compensation expenses | 43,628 | 7,792 | 2,510 | 53,930 | 8,364 | ||||||||||||
Non-GAAP operating income (loss) | 454,149 | (113,978 | ) | (29,565 | ) | 310,606 | 48,171 |
UNAUDITED SEGMENT REPORT | |||||||||||||||||||
(All amounts in thousands, except share, ADS and per ADS data) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
YY IVAS | Others | YY
IVAS and others | Huya broadcasting | 100 Education | Total | Total | |||||||||||||
RMB | RMB | RMB | RMB | RMB | RMB | US$ | |||||||||||||
Net revenues | |||||||||||||||||||
—Online music and entertainment | 730,693 | - | 730,693 | - | - | 730,693 | 117,854 | ||||||||||||
—Online dating | 157,348 | - | 157,348 | - | - | 157,348 | 25,379 | ||||||||||||
—Online games | 199,404 | - | 199,404 | - | - | 199,404 | 32,162 | ||||||||||||
—Other IVAS | 127,260 | - | 127,260 | 85,325 | - | 212,585 | 34,288 | ||||||||||||
Other revenues | - | 31,977 | 31,977 | 25,174 | 57,151 | 9,218 | |||||||||||||
Total net revenue | 1,214,705 | 31,977 | 1,246,682 | 85,325 | 25,174 | 1,357,181 | 218,901 | ||||||||||||
Cost of revenues(1) | (646,399 | ) | (157,638 | ) | (29,244 | ) | (833,281 | ) | (134,400 | ) | |||||||||
Gross profit (loss) | 600,283 | (72,313 | ) | (4,070 | ) | 523,900 | 84,501 | ||||||||||||
Operating expenses(1) | |||||||||||||||||||
Research and development expenses | (97,301 | ) | (14,644 | ) | (8,180 | ) | (120,125 | ) | (19,375 | ) | |||||||||
Sales and marketing expenses | (51,623 | ) | (2,460 | ) | (8,996 | ) | (63,079 | ) | (10,174 | ) | |||||||||
General and administrative expenses | (47,546 | ) | (4,372 | ) | (11,925 | ) | (63,843 | ) | (10,297 | ) | |||||||||
- | - | (110,699 | ) | (110,699 | ) | (17,855 | ) | ||||||||||||
Fair value change of contingent consideration | (1,552 | ) | - | 111,547 | 109,995 | 17,741 | |||||||||||||
Total operating expenses | (198,022 | ) | (21,476 | ) | (28,253 | ) | (247,751 | ) | (39,960 | ) | |||||||||
Other income | 31,570 | - | - | 31,570 | 5,092 | ||||||||||||||
Operating income (loss) | 433,831 | (93,789 | ) | (32,323 | ) | 307,719 | 49,633 |
(3) Share-based compensation was allocated in cost of revenues and operating expenses as follows:
Three Months Ended | ||||||||||||
YY IVAS and others | Huya broadcasting | 100 Education | Total | Total | ||||||||
RMB | RMB | RMB | RMB | US$ | ||||||||
Cost of revenues | 1,935 | (22 | ) | 24 | 1,937 | 312 | ||||||
Research and development expenses | 2,051 | 10 | 589 | 2,650 | 427 | |||||||
Sales and marketing expenses | 263 | (3 | ) | - | 260 | 42 | ||||||
General and administrative expenses | 6,565 | 195 | (18 | ) | 6,742 | 1,087 |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT | |||||||||||||
(All amounts in thousands, except share, ADS and per ADS data) | |||||||||||||
Three Months Ended | |||||||||||||
YY IVAS and others | Huya broadcasting | 100 Education | Total | Total | |||||||||
RMB | RMB | RMB | RMB | US$ | |||||||||
Operating income (loss) | 433,831 | (93,789 | ) | (32,323 | ) | 307,719 | 49,633 | ||||||
Share-based compensation expenses | 10,814 | 180 | 595 | 11,589 | 1,868 | ||||||||
Non-GAAP operating income (loss) | 444,645 | (93,609 | ) | (31,728 | ) | 319,308 | 51,501 |
Investor Relations ContactSource:YY Inc. Yuffie Fu Tel: +86 (20) 2916-2000 Email:IR@YY.comICR, Inc. Jessie Fan Tel: +1 (646) 915-1611 Email:IR@YY.com
News Provided by Acquire Media