YY Reports First Quarter 2017 Unaudited Financial Results
First Quarter 2017 Highlights
- Net revenues increased by 37.4% to
RMB2,267.0 million (US$329.3 million ) fromRMB1,649.3 million in the corresponding period of 2016. - Net income attributable to YY increased by 160.7% to
RMB543.2 million (US$78.9 million ) fromRMB208.3 million in the corresponding period of 2016. - Non-GAAP net income attributable to YY1 increased by 115.7% to
RMB565.7 million (US$82.2 million ) fromRMB262.3 million in the corresponding period of 2016.
"We are very pleased to have delivered another quarter of strong top- and bottom-line results in the first quarter of 2017," said Mr.
Mr.
First Quarter 2017 Financial Results
NET REVENUES
Net revenues increased by 37.4% to
Revenues from online games were
Revenues from membership were
Other revenues, mainly representing revenues from the Company's online advertising revenues, were
COST OF REVENUES AND GROSS PROFIT
Cost of revenues increased by 29.8% to
Gross profit increased by 51.2% to
OPERATING INCOME
Operating expenses for the first quarter of 2017 were
Operating income in the first quarter of 2017 increased by 140.4% to
Non-GAAP operating income3 increased by 105.9% to
NET INCOME
Net income attributable to
Non-GAAP net income attributable to YY Inc. increased by 115.7% to
NET INCOME PER ADS
Diluted net income per ADS5 increased
by 153.4% to
Non-GAAP diluted net income per ADS6 increased by 109.6% to
BALANCE SHEET AND CASH FLOWS
As of
SHARES OUTSTANDING
As of
Recent Developments
Ms.
Business Outlook
For the second quarter of 2017, the Company expects its net revenues to be between
Conference Call Information
The Company will hold a conference call on
United States: | +1-845-675-0438 |
International Toll Free: | +1-855-500-8701 |
China Domestic: | 400-1200-654 |
+852-3018-6776 | |
Conference ID: | # 13374196 |
The replay
will be accessible through
United States Toll Free: | +1-855-452-5696 |
International: | +61-2-9003-4211 |
Conference ID: | # 13374196 |
A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://investors.yy.com/.
Exchange Rate
This press release contains translations of certain Renminbi amounts into
About
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
Use of Non-GAAP Financial Measures
The unaudited condensed
consolidated financial information is prepared in conformity with accounting principles generally accepted in
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with
______________________
1
Non-GAAP net income attributable to
2 Non-GAAP operating margin is a non-GAAP financial measure, which is defined as non-GAAP operating income as a percentage of net revenues.
3 Non-GAAP operating income is a non-GAAP financial measure, which is defined as operating income excluding share-based compensation expenses.
4 Non-GAAP net margin is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to
5 ADS is American Depositary Share. Each ADS represents twenty Class A common shares of the Company. Diluted net income per ADS is net income attributable to common shareholders divided by weighted average number of diluted ADS.
6 Non-GAAP diluted net income per ADS is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to common shareholders divided by weighted average number of ADS used in the calculation of diluted net income per ADS.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (All amounts in thousands, except share, ADS and per ADS data) | ||||||
December 31, 2016 | March 31, 2017 | March 31, 2017 | ||||
RMB | RMB | US$ | ||||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | 1,579,743 | 2,043,177 | 296,835 | |||
Short-term deposits | 3,751,519 | 1,200,137 | 174,357 | |||
Restricted short-term deposits | - | 1,000,000 | 145,281 | |||
Short-term investment | - | 14,070 | 2,044 | |||
Accounts receivable, net | 169,571 | 170,542 | 24,777 | |||
Inventory | 2,266 | 1,254 | 182 | |||
Amount due from related parties | 135,245 | 63,355 | 9,204 | |||
Prepayments and other current assets | 224,732 | 2,001,896 | 290,841 | |||
Total current assets | 5,863,076 | 6,494,431 | 943,521 | |||
Non-current assets | ||||||
Deferred tax assets(1) | 117,811 | 112,818 | 16,390 | |||
Investments | 918,602 | 1,176,409 | 170,910 | |||
Property and equipment, net | 838,750 | 805,500 | 117,024 | |||
Land use rights, net | 1,872,394 | 1,860,417 | 270,284 | |||
Intangible assets, net | 58,926 | 46,476 | 6,752 | |||
14,300 | 14,295 | 2,077 | ||||
Other non-current assets | 101,933 | 216,064 | 31,390 | |||
Total non-current assets | 3,922,716 | 4,231,979 | 614,827 | |||
Total assets | 9,785,792 | 10,726,410 | 1,558,348 | |||
Liabilities ,mezzanine equity and shareholders' equity | ||||||
Current liabilities | ||||||
Convertible bonds(2) | 2,768,469 | 2,753,630 | 400,051 | |||
Accounts payable | 137,107 | 102,116 | 14,836 | |||
Deferred revenue | 430,683 | 422,635 | 61,401 | |||
Advances from customers | 56,152 | 58,347 | 8,477 | |||
Income taxes payable | 140,754 | 187,630 | 27,259 | |||
Accrued liabilities and other current liabilities | 1,066,038 | 797,841 | 115,912 | |||
Amounts due to related parties | 91,245 | 41,705 | 6,058 | |||
Short-term loan | - | 621,118 | 90,237 | |||
Total current liabilities | 4,690,448 | 4,985,022 | 724,231 | |||
Non-current liabilities | ||||||
Convertible bonds(2) | - | 6,894 | 1,002 | |||
Deferred revenue | 25,459 | 28,252 | 4,104 | |||
Deferred tax liabilities | 8,058 | 7,839 | 1,139 | |||
Total non-current liabilities | 33,517 | 42,985 | 6,245 | |||
Total liabilities | 4,723,965 | 5,028,007 | 730,476 | |||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) (All amounts in thousands, except share, ADS and per ADS data) | ||||||
December 31, 2016 | March 31, 2017 | March 31, 2017 | ||||
RMB | RMB | US$ | ||||
Mezzanine equity | 9,272 | 11,179 | 1,624 | |||
Shareholders' equity | ||||||
Class A common shares ( | 44 | 45 | 7 | |||
Class B common shares ( | 26 | 25 | 4 | |||
Additional paid-in capital | 2,165,766 | 2,188,364 | 317,928 | |||
Statutory reserves | 58,857 | 58,857 | 8,551 | |||
Retained earnings | 2,728,736 | 3,271,890 | 475,344 | |||
Accumulated other comprehensive income | 93,066 | 135,921 | 19,747 | |||
Total YY Inc.'s shareholders' equity | 5,046,495 | 5,655,102 | 821,581 | |||
Non-controlling interests | 6,060 | 32,122 | 4,667 | |||
Total shareholders' equity | 5,052,555 | 5,687,224 | 826,248 | |||
Total liabilities, mezzanine equity and | ||||||
shareholders' equity | 9,785,792 | 10,726,410 | 1,558,348 |
____________________________
(1) Effectively
(2) The
Company's Convertible Senior Notes (aggregate principal amount
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (All amounts in thousands, except share, ADS and per ADS data) | ||||||||||||
Three Months Ended | ||||||||||||
2016 | 2016 | 2017 | 2017 | |||||||||
RMB | RMB | RMB | US$ | |||||||||
Net revenues | ||||||||||||
Live streaming | 1,357,604 | 2,218,190 | 2,057,427 | 298,906 | ||||||||
Online games | 171,110 | 125,424 | 139,748 | 20,303 | ||||||||
Membership | 69,372 | 74,650 | 45,421 | 6,599 | ||||||||
Others | 51,232 | 65,886 | 24,362 | 3,539 | ||||||||
Total net revenue | 1,649,318 | 2,484,150 | 2,266,958 | 329,347 | ||||||||
Cost of revenues(1) | (1,060,531 | ) | (1,559,557 | ) | (1,376,995 | ) | (200,052 | ) | ||||
Gross profit | 588,787 | 924,593 | 889,963 | 129,295 | ||||||||
Operating expenses(1) | ||||||||||||
Research and development expenses | (179,648 | ) | (160,118 | ) | (165,561 | ) | (24,053 | ) | ||||
Sales and marketing expenses | (77,961 | ) | (111,533 | ) | (88,602 | ) | (12,872 | ) | ||||
General and administrative expenses | (83,407 | ) | (206,192 | ) | (76,652 | ) | (11,136 | ) | ||||
- | (17,665 | ) | - | - | ||||||||
Total operating expenses | (341,016 | ) | (495,508 | ) | (330,815 | ) | (48,061 | ) | ||||
Gain on deconsolidation and disposal of subsidiaries | - | 127,434 | 37,989 | 5,519 | ||||||||
Other income | 8,905 | 65,027 | 19,820 | 2,879 | ||||||||
Operating income | 256,676 | 621,546 | 616,957 | 89,632 | ||||||||
Gain on partial disposal of associates | - | 25,061 | - | - | ||||||||
Interest expense | (20,394 | ) | (20,758 | ) | (21,268 | ) | (3,090 | ) | ||||
Interest income | 13,649 | 26,480 | 31,031 | 4,508 | ||||||||
Foreign currency exchange gains (losses), net | 237 | 385 | (1,293 | ) | (188 | ) | ||||||
Income before income tax expenses | 250,168 | 652,714 | 625,427 | 90,862 | ||||||||
Income tax expenses | (49,622 | ) | (85,804 | ) | (89,073 | ) | (12,941 | ) | ||||
Income before share of income in equity method investments, net of income taxes | 200,546 | 566,910 | 536,354 | 77,921 | ||||||||
Share of income in equity method investments, net of income taxes | 5,774 | 4,400 | 3,935 | 572 | ||||||||
Net Income | 206,320 | 571,310 | 540,289 | 78,493 | ||||||||
Less: Net loss attributable to the non-controlling interest shareholders and the mezzanine classified non-controlling interest shareholders | (2,019 | ) | (944 | ) | (2,865 | ) | (416 | ) | ||||
Net income attributable to | 208,339 | 572,254 | 543,154 | 78,909 |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (CONTINUED) (All amounts in thousands, except share, ADS and per ADS data) | |||||||||
Three Months Ended | |||||||||
2016 | December31, 2016 | 2017 | 2017 | ||||||
RMB | RMB | RMB | US$ | ||||||
Net income attributable to | 208,339 | 572,254 | 543,154 | 78,909 | |||||
Other comprehensive income : | |||||||||
Unrealized (loss) gain of available-for-sales securities, net of nil tax | - | (55,738 | ) | 42,236 | 6,136 | ||||
Foreign currency translation adjustments, net of nil tax | 350 | (3,646 | ) | 619 | 90 | ||||
Comprehensive income attributable to | 208,689 | 512,870 | 586,009 | 85,135 | |||||
Net income per ADS | |||||||||
—Basic | 3.72 | 10.11 | 9.58 | 1.39 | |||||
—Diluted | 3.65 | 9.74 | 9.25 | 1.34 | |||||
Weighted average number of ADS used in calculating net income per ADS | |||||||||
—Basic | 56,063,449 | 56,613,257 | 56,675,919 | 56,675,919 | |||||
—Diluted | 57,137,915 | 60,914,063 | 60,975,038 | 60,975,038 |
(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows:
Three Months Ended | ||||||||
2016 | December31, 2016 | 2017 | 2017 | |||||
RMB | RMB | RMB | US$ | |||||
Cost of revenues | 8,612 | 3,440 | 3,623 | 526 | ||||
Research and development expenses | 27,300 | 13,923 | 11,404 | 1,657 | ||||
Sales and marketing expenses | 839 | 715 | 509 | 74 | ||||
General and administrative expenses | 17,179 | 8,270 | 7,057 | 1,025 |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS (All amounts in thousands, except share, ADS and per ADS data) | ||||||||
Three Months Ended | ||||||||
2016 | December31, 2016 | 2017 | 2017 | |||||
RMB | RMB | RMB | US$ | |||||
Operating income | 256,676 | 621,546 | 616,957 | 89,632 | ||||
Share-based compensation expenses | 53,930 | 26,348 | 22,593 | 3,282 | ||||
Non-GAAP operating income | 310,606 | 647,894 | 639,550 | 92,914 | ||||
Net income attributable to | 208,339 | 572,254 | 543,154 | 78,909 | ||||
Share-based compensation expenses | 53,930 | 26,348 | 22,593 | 3,282 | ||||
Non-GAAP net income attributable to | 262,269 | 598,602 | 565,747 | 82,191 | ||||
Non-GAAP net income per ADS | ||||||||
—Basic | 4.68 | 10.57 | 9.98 | 1.45 | ||||
—Diluted | 4.59 | 10.17 | 9.62 | 1.40 | ||||
Weighted average number of ADS used in calculating Non-GAAP net income per ADS | ||||||||
—Basic | 56,063,449 | 56,613,257 | 56,675,919 | 56,675,919 | ||||
—Diluted | 57,137,915 | 60,914,063 | 60,975,038 | 60,975,038 |
UNAUDITED SEGMENT REPORT (All amounts in thousands, except share, ADS and per ADS data) | ||||||||||||
Three Months Ended | ||||||||||||
YY Live(2) | Huya(2) | Total | Total | |||||||||
RMB | RMB | RMB | US$ | |||||||||
Net revenues | ||||||||||||
Live streaming | 1,674,786 | 382,641 | 2,057,427 | 298,906 | ||||||||
Online games | 133,731 | 6,017 | 139,748 | 20,303 | ||||||||
Membership | 43,776 | 1,645 | 45,421 | 6,599 | ||||||||
Others | 15,766 | 8,596 | 24,362 | 3,539 | ||||||||
Total net revenue | 1,868,059 | 398,899 | 2,266,958 | 329,347 | ||||||||
Cost of revenues(1) | (994,233 | ) | (382,762 | ) | (1,376,995 | ) | (200,052 | ) | ||||
Gross profit | 873,826 | 16,137 | 889,963 | 129,295 | ||||||||
Operating expenses(1) | ||||||||||||
Research and development expenses | (123,169 | ) | (42,392 | ) | (165,561 | ) | (24,053 | ) | ||||
Sales and marketing expenses | (73,371 | ) | (15,231 | ) | (88,602 | ) | (12,872 | ) | ||||
General and administrative expenses | (66,462 | ) | (10,190 | ) | (76,652 | ) | (11,136 | ) | ||||
Total operating expenses | (263,002 | ) | (67,813 | ) | (330,815 | ) | (48,061 | ) | ||||
Gain on deconsolidation and disposal of subsidiaries | 37,989 | - | 37,989 | 5,519 | ||||||||
Other income | 10,299 | 9,521 | 19,820 | 2,879 | ||||||||
Operating income (loss) | 659,112 | (42,155 | ) | 616,957 | 89,632 | |||||||
(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows:
Three Months Ended | ||||||||
YY Live | Huya | Total | Total | |||||
RMB | RMB | RMB | US$ | |||||
Cost of revenues | 2,380 | 1,243 | 3,623 | 526 | ||||
Research and development expenses | 8,349 | 3,055 | 11,404 | 1,657 | ||||
Sales and marketing expenses | 305 | 204 | 509 | 74 | ||||
General and administrative expenses | 4,568 | 2,489 | 7,057 | 1,025 |
(2) Considering that the online education business is becoming insignificant to the Company, the Company decided that the financial performance of 100 Education no longer be presented for CODM's review separately in the Company's internal reporting from the first quarter of 2017. As a result, 100 Education ceased to be a separate operating segment starting from the first quarter of 2017. In addition, the Company revamped its internal organization and one sub-business stream previously presented and reviewed under YY Live was changed to be presented and reviewed under Huya from the first quarter of 2017. Segment information of comparative periods has been restated accordingly.
RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT (All amounts in thousands, except share, ADS and per ADS data) | ||||||||||
Three Months Ended | ||||||||||
YY Live | Huya | Total | Total | |||||||
RMB | RMB | RMB | US$ | |||||||
Operating income (loss) | 659,112 | (42,155 | ) | 616,957 | 89,632 | |||||
Share-based compensation expenses | 15,602 | 6,991 | 22,593 | 3,282 | ||||||
Non-GAAP operating income (loss) | 674,714 | (35,164 | ) | 639,550 | 92,914 | |||||
UNAUDITED SEGMENT REPORT (All amounts in thousands, except share, ADS and per ADS data) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
YY Live | Huya | 100 Education | Total | Total | ||||||||||||||||
RMB | RMB | RMB | RMB | US$ | ||||||||||||||||
Net revenues | ||||||||||||||||||||
Live streaming | 1,883,841 | 334,349 | - | 2,218,190 | 319,486 | |||||||||||||||
Online games | 125,424 | - | - | 125,424 | 18,065 | |||||||||||||||
Membership | 74,650 | - | - | 74,650 | 10,752 | |||||||||||||||
Others | 12,952 | 4,926 | 48,008 | 65,886 | 9,490 | |||||||||||||||
Total net revenue | 2,096,867 | 339,275 | 48,008 | 2,484,150 | 357,793 | |||||||||||||||
Cost of revenues(1) | (1,147,010 | ) | (387,252 | ) | (25,295 | ) | (1,559,557 | ) | (224,623 | ) | ||||||||||
Gross profit (loss) | 949,857 | (47,977 | ) | 22,713 | 924,593 | 133,170 | ||||||||||||||
Operating expenses(1) | ||||||||||||||||||||
Research and development expenses | (102,992 | ) | (53,082 | ) | (4,044 | ) | (160,118 | ) | (23,062 | ) | ||||||||||
Sales and marketing expenses | (79,594 | ) | (19,014 | ) | (12,925 | ) | (111,533 | ) | (16,064 | ) | ||||||||||
General and administrative expenses | (179,867 | ) | (18,070 | ) | (8,255 | ) | (206,192 | ) | (29,698 | ) | ||||||||||
(3,861 | ) | - | (13,804 | ) | (17,665 | ) | (2,544 | ) | ||||||||||||
Total operating expenses | (366,314 | ) | (90,166 | ) | (39,028 | ) | (495,508 | ) | (71,368 | ) | ||||||||||
Gain on deconsolidation and disposal of subsidiaries | 127,434 | - | - | 127,434 | 18,354 | |||||||||||||||
Other income | 65,027 | - | - | 65,027 | 9,366 | |||||||||||||||
Operating income (loss) | 776,004 | (138,143 | ) | (16,315 | ) | 621,546 | 89,522 | |||||||||||||
(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows:
Three Months Ended | ||||||||||
YY Live | Huya | 100 Education | Total | Total | ||||||
RMB | RMB | RMB | RMB | US$ | ||||||
Cost of revenues | 1,977 | 1,399 | 64 | 3,440 | 495 | |||||
Research and development expenses | 9,385 | 3,535 | 1,003 | 13,923 | 2,005 | |||||
Sales and marketing expenses | 699 | 16 | - | 715 | 103 | |||||
General and administrative expenses | 2,671 | 5,591 | 8 | 8,270 | 1,191 |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT (All amounts in thousands, except share, ADS and per ADS data) | |||||||||||||
Three Months Ended | |||||||||||||
YY Live | Huya | 100 Education | Total | Total | |||||||||
RMB | RMB | RMB | RMB | US$ | |||||||||
Operating income (loss) | 776,004 | (138,143 | ) | (16,315 | ) | 621,546 | 89,522 | ||||||
Share-based compensation expenses | 14,732 | 10,541 | 1,075 | 26,348 | 3,794 | ||||||||
Non-GAAP operating income (loss) | 790,736 | (127,602 | ) | (15,240 | ) | 647,894 | 93,316 | ||||||
UNAUDITED SEGMENT REPORT (All amounts in thousands, except share, ADS and per ADS data) | |||||||||||||||
Three Months Ended | |||||||||||||||
YY Live | Huya | 100 Education | Total | Total | |||||||||||
RMB | RMB | RMB | RMB | US$ | |||||||||||
Net revenues | |||||||||||||||
Live streaming | 1,239,930 | 117,674 | - | 1,357,604 | 210,546 | ||||||||||
Online games | 171,110 | - | - | 171,110 | 26,537 | ||||||||||
Membership | 69,372 | - | - | 69,372 | 10,759 | ||||||||||
Others | 30,044 | - | 21,188 | 51,232 | 7,945 | ||||||||||
Total net revenue | 1,510,456 | 117,674 | 21,188 | 1,649,318 | 255,787 | ||||||||||
Cost of revenues(1) | (835,899 | ) | (201,440 | ) | (23,192 | ) | (1,060,531 | ) | (164,474 | ) | |||||
Gross profit (loss) | 674,557 | (83,766 | ) | (2,004 | ) | 588,787 | 91,313 | ||||||||
Operating expenses(1) | |||||||||||||||
Research and development expenses | (129,429 | ) | (38,179 | ) | (12,040 | ) | (179,648 | ) | (27,861 | ) | |||||
Sales and marketing expenses | (50,283 | ) | (13,063 | ) | (14,615 | ) | (77,961 | ) | (12,091 | ) | |||||
General and administrative expenses | (62,264 | ) | (17,727 | ) | (3,416 | ) | (83,407 | ) | (12,935 | ) | |||||
Total operating expenses | (241,976 | ) | (68,969 | ) | (30,071 | ) | (341,016 | ) | (52,887 | ) | |||||
Other income | 8,905 | - | - | 8,905 | 1,381 | ||||||||||
Operating income (loss) | 441,486 | (152,735 | ) | (32,075 | ) | 256,676 | 39,807 | ||||||||
(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows:
Three Months Ended | ||||||||||
YY Live | Huya | 100 Education | Total | Total | ||||||
RMB | RMB | RMB | RMB | US$ | ||||||
Cost of revenues | 7,679 | 846 | 87 | 8,612 | 1,336 | |||||
Research and development expenses | 21,682 | 3,202 | 2,416 | 27,300 | 4,234 | |||||
Sales and marketing expenses | 793 | 46 | - | 839 | 130 | |||||
General and administrative expenses | 9,032 | 8,140 | 7 | 17,179 | 2,664 |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT (All amounts in thousands, except share, ADS and per ADS data) | ||||||||||||
Three Months Ended | ||||||||||||
YY Live | Huya | 100 Education | Total | Total | ||||||||
RMB | RMB | RMB | RMB | US$ | ||||||||
Operating income (loss) | 441,486 | (152,735 | ) | (32,075 | ) | 256,676 | 39,807 | |||||
Share-based compensation expenses | 39,186 | 12,234 | 2,510 | 53,930 | 8,364 | |||||||
Non-GAAP operating income (loss) | 480,672 | (140,501 | ) | (29,565 | ) | 310,606 | 48,171 |
Investor Relations ContactSource:YY Inc. Yuffie Fu Tel: +86 (20) 8212-0000 Email:IR@YY.comICR, Inc. Jessie Fan Tel: +1 (646) 915-1611 Email:IR@YY.com
News Provided by Acquire Media