UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May 2014

 


 

Commission File Number: 001-35729

 


 

YY INC.

 

Building 3-08, Yangcheng Creative Industry Zone

No. 309 Huangpu Avenue Middle

Tianhe District

Guangzhou 510655

The People’s Republic of China

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

 

Form 20-F

x

 

Form 40-F

o

 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

YY INC.

 

 

 

 

 

 

 

 

By

:

/s/ Eric He

 

Name

:

Eric He

 

Title

:

Chief Financial Officer

 

 

 

 

 

 

 

 

 

Date:  May 7, 2014

 

 

 

2



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release

 

3


Exhibit 99.1

 

YY Reports First Quarter 2014 Unaudited Financial Results

 

1Q14 Net Revenues Up 111.6% YOY to RMB666.3 Million

1Q14 Net Income Up 187.2% YOY to RMB183.6 Million

1Q14 Non-GAAP Net Income Up 153.0% YOY to RMB207.6 Million

Announces US$100 Million Share Repurchase Program

 

Guangzhou, China, May 5, 2014 — YY Inc. (NASDAQ: YY) (“YY” or the “Company”), a revolutionary real-time interactive social platform, today announced its unaudited financial results for the first quarter ended March 31, 2014.

 

First Quarter 2014 Highlights

 

·                  Net revenues increased by 111.6% to RMB666.3 million (US$107.2 million) from RMB315.0 million in the corresponding period of 2013, primarily driven by a 127.1% increase in revenues from internet value-added services, or IVAS revenues.

·                  Net income attributable to YY Inc. increased by 187.2% to RMB183.6 million (US$29.5 million) from RMB63.9 million in the corresponding period of 2013.

·                  Non-GAAP net income attributable to YY Inc.1 increased by 153.0% to RMB207.6 million (US$33.4 million) from RMB82.1 million in the corresponding period of 2013.

 

Mr. David Xueling Li, Chief Executive Officer of YY, stated, “We are excited to have achieved robust performance and continued strong momentum heading into 2014, even during our seasonally slow first quarter. Once again, online music and entertainment outperformed our expectations, with revenues growing by 228.0% and paying users increasing by over 103.2% year-over-year. In addition, we are very excited about the launch of our online education platform, 100 Education, in February followed by the introduction of the PC and mobile branded client last month. By providing a real-time interactive setting for students and teachers, which utilizes our powerful audio and video communication technologies with massive real-time hosting capabilities, we will continue to broaden our diverse online community and user base. The increasingly rich user-generated content on our scalable platform has enhanced user engagement and stickiness, and helped drive our average monthly active users to reach 95.5 million in the first quarter of 2014. With the strong foundation we have established, we will continue to attract users, enhance our offering and monetize traffic by further developing our online entertainment, live broadcasting, education, and other verticals, and enabling services which cater to users’ dynamic and ever-changing demands.”

 

Mr. Eric He, Chief Financial Officer of YY, commented, “In the first quarter, we were once again able to achieve results that exceeded our expectations on the top line, driven by increased user engagement and spending. Moreover, we also saw net income attributable to YY almost triple year-over-year due to the expanding scale and leverage of YY’s business operations. As we continue to scale our business, our unique business model, coupled with the economies of scale inherent in our technology platform, will strengthen our operating leverage and enhance our ability to diversify and expand our services.”

 

First Quarter 2014 Financial Results

 

NET REVENUES

 

Net revenues increased by 111.6% to RMB666.3 million (US$107.2 million) in the first quarter of 2014 from RMB315.0 million in the corresponding period of 2013, primarily driven by an increase in IVAS revenues.

 


1 Non-GAAP net income attributable to YY Inc. is a non-GAAP financial measure, which is defined as net income attributable to YY Inc. excluding share-based compensation expenses.

 

1



 

IVAS revenues, which consisted of revenues from online music and entertainment, online games, as well as other sources including the Company’s membership program and live game broadcasting, increased by 127.1% to RMB642.1 million (US$103.3 million) in the first quarter of 2014 from RMB282.8 million in the corresponding period of 2013. The overall increase primarily reflected increases in the number of paying users and average revenue per user (“ARPU”).

 

Revenues from online music and entertainment increased by 228.0% to RMB383.1 million (US$61.6 million) in the first quarter of 2014 from RMB116.8 million in the corresponding period of 2013. This increase primarily reflected a 103.2% year-over-year increase in the number of paying users to 1,006,000 and an increase in ARPU of 61.4% to RMB381 in the first quarter of 2014.

 

Revenues from online games increased by 36.3% to RMB180.3 million (US$29.0 million) in the first quarter of 2014 from RMB132.3 million in the corresponding period of 2013. This increase primarily reflected a year-over-year increase in ARPU of 24.1% to RMB391 and a 9.8% increase in the number of paying users to 461,000. The number of online games operated by the Company increased to 139 as of March 31, 2014 from 92 as of March 31, 2013.

 

Other IVAS revenues, which primarily consisted of the membership subscription fees and live game broadcasting, increased by 133.7% to RMB78.7 million (US$12.7 million) in the first quarter of 2014 from RMB33.7 million in the corresponding period of 2013. Revenues from the membership subscription fees increased by 54.3% to RMB43.4 million (US$7.0 million) in the first quarter of 2014 from RMB28.1 million in the corresponding period of 2013. This increase primarily reflected a 55.9% increase in the number of members to 851,000 as of March 31, 2014 from 546,000 as of March 31, 2013. Revenues from live game broadcasting increased by 630.2% to RMB23.6 million (US$3.8 million) in the first quarter of 2014 from RMB3.2 million in the corresponding period of 2013.

 

Online advertising revenues decreased by 24.7% to RMB24.2 million (US$3.9 million) in the first quarter of 2014 from RMB32.2 million in the corresponding period of 2013.

 

COST OF REVENUES AND GROSS PROFIT

 

Cost of revenues increased by 117.6% to RMB317.0 million (US$51.0 million) in the first quarter of 2014 from RMB145.7 million in the corresponding period of 2013. This increase was primarily attributable to an increase in revenue-sharing fees and content costs to RMB179.0 million (US$28.8 million) in the first quarter of 2014 from RMB56.1 million in the corresponding period of 2013. This increase in revenue-sharing fees and content costs paid to performers, channel owners and content providers was primarily due to higher levels of user engagement and spending. In addition, bandwidth costs increased to RMB63.1 million (US$10.1 million) in the first quarter of 2014 from RMB43.6 million in the corresponding period of 2013.

 

Gross profit increased by 106.4% to RMB349.3 million (US$56.2 million) in the first quarter of 2014 from RMB169.3 million in the corresponding period of 2013. Gross margin was 52.4% in the first quarter of 2014 compared with 53.7% in the corresponding period of 2013. The decrease in gross margin was mainly attributable to the higher portion of revenues resulting from online music and entertainment, and the corresponding higher revenue-sharing fees and content costs.

 

OPERATING INCOME

 

Operating expenses for the first quarter of 2014 increased by 37.9% to RMB145.2 million (US$23.4 million) from RMB105.3 million in the corresponding period of 2013. This increase was primarily attributable to higher research and development expenses and general and administrative expenses which were associated with the general growth of the Company’s overall business.

 

2



 

Operating income in the first quarter of 2014 increased by 217.9% to RMB205.0 million (US$33.0 million) from RMB64.5 million in the corresponding period of 2013. Operating margin increased to 30.8% in the first quarter of 2014 from 20.5% in the corresponding period of 2013. The increase in operating margin was primarily due to increased operating leverage associated with the Company’s expansion.

 

Non-GAAP operating income2 increased by 177.2% to RMB229.0 million (US$36.8 million) in the first quarter of 2014 from RMB82.6 million in the corresponding period of 2013. Non-GAAP operating margin3 increased to 34.4% in the first quarter of 2014 from 26.2% in the corresponding period of 2013.

 

NET INCOME

 

Net income attributable to YY Inc. increased by 187.2% to RMB183.6 million (US$29.5 million) in the first quarter of 2014 from RMB63.9 million in the corresponding period of 2013. Net margin in the first quarter of 2014 increased to 27.5% from 20.3% in the corresponding period of 2013. Non-GAAP net income attributable to YY Inc.4 increased by 153.0% to RMB207.6 million (US$33.4 million) from RMB82.1 million in the corresponding period of 2013. Non-GAAP net margin5 increased to 31.2% in the first quarter of 2014 from 26.1% in the corresponding period of 2013.

 

NET INCOME PER ADS

 

Diluted net income per ADS6 in the first quarter of 2014 increased by 175.7% to RMB3.06 (US$0.49), from RMB1.11 in the corresponding period of 2013.

 

Non-GAAP diluted net income per ADS7 in the first quarter of 2014 increased by 143.7% to RMB3.46 (US$0.56) from RMB1.42 in the corresponding period of 2013.

 

BALANCE SHEET AND CASH FLOWS

 

As of March 31, 2014, the Company had cash and cash equivalents and short-term deposits that totaled RMB4.7 billion (US$761.8million), compared to RMB2.2 billion as of December 31, 2013. The increase in cash and cash equivalents and short-term deposits was mainly attributable to the cash received from the issuance of US$400 million convertible senior notes in the first quarter of 2014. For the first quarter of 2014, net cash from operating activities was RMB195.5 million (US$31.4 million).

 

SHARES OUTSTANDING

 

As of March 31, 2014, the Company had a total of 1.1 billion common shares outstanding, or the equivalent of 55.7 million ADSs outstanding.

 


2Non-GAAP operating income is a non-GAAP financial measure, which is defined as operating income excluding share-based compensation expenses.

3Non-GAAP operating margin is a non-GAAP financial measure, which is defined as non-GAAP operating income as a percentage of net revenues.

4Non-GAAP net income attributable to YY Inc. is a non-GAAP financial measure, which is defined as net income attributable to YY Inc. excluding share-based compensation expenses.

5Non-GAAP net margin is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to YY Inc. as a percentage of net revenues.

6ADS is American Depositary Share. Each ADS represents twenty Class A common shares of the Company. Diluted net income (loss) per ADS is net income (loss) attributable to common shareholders divided by weighted average number of diluted ADS.

7Non-GAAP diluted net income (loss) per ADS is a non-GAAP financial measure, which is defined as non-GAAP net income (loss) attributable to common shareholders divided by weighted average number of diluted ADS.

 

3



 

Business Outlook

 

For the second quarter of 2014, the Company expects its net revenues to be between RMB745 million and RMB755 million, representing a year-over-year growth of approximately 82% to 85%. These forecasts reflect the Company’s current and preliminary view on the market and operational conditions, which are subject to change.

 

Share Repurchase Program

 

On May 4, 2014, the Company’s Board of Directors approved a share repurchase program. Under the terms of the approved program, the Company may repurchase up to US$100 million worth of its outstanding ADSs from time to time for a period not to exceed twelve (12) months. The repurchases may be made in the open market at prevailing market prices or through privately negotiated transactions, including block trades. The timing and extent of any repurchases will depend on market conditions, the trading price of the Company’s ADSs and other factors. The plan will be implemented in compliance with relevant United States securities rules and regulations and the Company’s securities trading policy, in a manner that is consistent with the interests of shareholders. The Company’s Board of Directors will review the share repurchase program periodically and may authorize adjustment of its terms and size accordingly. The Company expects to fund the repurchases made under this program from its existing cash balance.

 

Conference Call Information

 

The Company will hold a conference call on Wednesday, May 5, 2014 at 9:00 pm Eastern Time or May 6, 2014 at 9:00 am Beijing Time to discuss the financial results. Participants may access the call by dialing the following numbers:

 

United States:

+1-845-675-0438

International Toll Free:

+1-855-500-8701

China Domestic:

400-1200654

Hong Kong:

+852-3051-2745

Conference ID:

#33473760

 

The replay will be accessible through May 13, 2014 by dialing the following numbers:

 

United States Toll Free:

+1-855-452-5696

International:

+61-2-8199-0299

Conference ID:

#33473760

 

A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://investors.yy.com/.

 

Exchange Rate

 

This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars, in this press release, were made at a rate of RMB6.2164 to US$1.00, the noon buying rate in effect on March 31, 2014 in the City of New York for cable transfers in Renminbi per U.S. dollar as certified for customs purposes by the Federal Reserve Bank of New York.

 

About YY Inc.

 

YY Inc. (“YY” or the “Company”) is a revolutionary real-time interactive social platform that engages users in real-time online group activities through voice, text and video. Launched in July 2008, YY Client, the Company’s core product, empowers users to create and organize groups of varying sizes to discover and participate in a wide range of online activities, including online games, karaoke, music concerts, education, live shows and conference calls.

 

4



 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as YY’s strategic and operational plans, contain forward-looking statements. YY may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about YYs beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: YYs goals and strategies; YY’s future business development, results of operations and financial condition; the expected growth of the online communication social platform market in China; the expectation regarding the rate at which to gain registered user accounts, active users, especially paying users; YYs ability to monetize the user base; YYs ability to continue attracting advertisers and offering popular online games; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in YY’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and YY does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

Use of Non-GAAP Financial Measures

 

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that the consolidated statement of changes in shareholders’ equity (deficits), consolidated statements of cash flows, and the detailed notes have not been presented. YY uses non-GAAP operating income, non-GAAP operating margin, non-GAAP net income attributable to YY Inc., non-GAAP net margin, non-GAAP net income (loss) attributable to common shareholders, and basic and diluted non-GAAP net income(loss) per ADS, which are non-GAAP financial measures. Non-GAAP operating income is operating income excluding share-based compensation expenses. Non-GAAP operating margin is non-GAAP operating income as a percentage of net revenues. Non-GAAP net income (loss) attributable to YY Inc. is net income (loss) attributable to YY Inc. excluding share-based compensation expenses. Non-GAAP net margin is non-GAAP net income attributable to YY Inc. as a percentage of net revenues. Non-GAAP net income (loss) attributable to common shareholders is net income (loss) attributable to common shareholders excluding share-based compensation expenses. Basic and diluted non-GAAP net income (loss) per ADS is non-GAAP net income (loss) attributable to common shareholders divided by weighted average number of basic and diluted ADS. The Company believes that separate analysis and exclusion of the non-cash impact of share-based compensation adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the effect of non-cash share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income (loss) for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other

 

5



 

companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

 

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “YY Inc. Reconciliations of GAAP and Non-GAAP Results” at the end of this release.

 

Investor Relations Contact

 

YY Inc.

Yuffie Fu

Tel: (+86) 20 29162000

Email:IR@YY.com

 

ICR, Inc.

Jeremy Peruski

Tel: +1 (646) 915-1611

Email:IR@YY.com

 

6



 

YY INC.

UNAUDITED CONDENSEDCONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

December 31,
2013

 

March 31,
2014

 

March 31,
2014

 

 

 

RMB

 

RMB

 

US$

 

Assets

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

729,598

 

3,691,727

 

593,869

 

Short-term deposits

 

1,432,863

 

1,043,680

 

167,891

 

Accounts receivable, net

 

100,101

 

92,074

 

14,811

 

Amount due from a related party

 

73

 

73

 

12

 

Prepayments and other current assets

 

67,533

 

72,734

 

11,700

 

Deferred tax assets

 

66,921

 

66,919

 

10,765

 

 

 

 

 

 

 

 

 

Total current assets

 

2,397,089

 

4,967,207

 

799,048

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Deferred tax assets

 

625

 

785

 

126

 

Investments

 

62,029

 

78,894

 

12,691

 

Property and equipment, net

 

102,636

 

115,791

 

18,627

 

Intangible assets, net

 

29,127

 

26,312

 

4,233

 

Goodwill

 

1,577

 

1,585

 

255

 

Other non-current assets

 

4,864

 

59,252

 

9,532

 

 

 

 

 

 

 

 

 

Total non-current assets

 

200,858

 

282,619

 

45,464

 

 

 

 

 

 

 

 

 

Total assets

 

2,597,947

 

5,249,826

 

844,512

 

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

 

56,391

 

66,536

 

10,703

 

Deferred revenue

 

293,866

 

308,993

 

49,706

 

Advances from customers

 

19,549

 

22,553

 

3,628

 

Income taxes payable

 

78,107

 

67,370

 

10,837

 

Accrued liabilities and other current liabilities

 

250,760

 

204,757

 

32,938

 

Amounts due to related parties

 

2,640

 

4,222

 

679

 

 

 

 

 

 

 

 

 

Total current liabilities

 

701,313

 

674,431

 

108,491

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

Convertible debt

 

 

2,461,538

 

395,975

 

Deferred revenue

 

9,425

 

9,531

 

1,533

 

 

 

 

 

 

 

 

 

Total non-current assets

 

9,425

 

2,471,069

 

397,508

 

 

 

 

 

 

 

 

 

Total liabilities

 

710,738

 

3,145,500

 

505,999

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

Class A common shares (US$0.00001 par value; 10,000,000,000 shares authorized, 622,658,738 shares issued and outstanding as of December 31, 2013 and 686,908,658 shares issued and outstanding as of March 31, 2014)

 

38

 

42

 

7

 

Class B common shares (US$0.00001 par value; 1,000,000,000 shares authorized, 485,831,386 shares issued and outstanding as of December 31, 2013 and 427,352,706 shares issued and outstanding as of March 31, 2014)

 

34

 

30

 

5

 

Additional paid-in capital

 

2,765,614

 

2,789,681

 

448,762

 

Statutory reserves

 

40,657

 

40,657

 

6,540

 

Accumulated deficits

 

(874,697

)

(691,130

)

(111,178

)

Accumulated other comprehensive losses

 

(44,437

)

(34,954

)

(5,623

)

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

1,887,209

 

2,104,326

 

338,513

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

2,597,947

 

5,249,826

 

844,512

 

 

7



 

YY INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

Three Months Ended

 

 

 

March 31,
2013

 

December 31,
2013

 

March 31,
2014

 

March 31,
2014

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

 

 

 

 

 

 

 

 

Internet value-added service

 

 

 

 

 

 

 

 

 

—Online music and entertainment

 

116,801

 

336,590

 

383,114

 

61,630

 

—Online games

 

132,310

 

162,827

 

180,320

 

29,007

 

—Others

 

33,669

 

69,458

 

78,674

 

12,656

 

Online advertising

 

32,181

 

43,433

 

24,219

 

3,896

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

 

314,961

 

612,308

 

666,327

 

107,189

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues(1)

 

(145,693

)

(296,811

)

(316,984

)

(50,992

)

 

 

 

 

 

 

 

 

 

 

Gross profit

 

169,268

 

315,497

 

349,343

 

56,197

 

 

 

 

 

 

 

 

 

 

 

Operating expenses(1)

 

 

 

 

 

 

 

 

 

Research and development expenses

 

(54,119

)

(75,139

)

(81,710

)

(13,144

)

Sales and marketing expenses

 

(5,516

)

(4,211

)

(6,564

)

(1,056

)

General and administrative expenses

 

(45,651

)

(49,197

)

(56,951

)

(9,161

)

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

(105,286

)

(128,547

)

(145,225

)

(23,361

)

 

 

 

 

 

 

 

 

 

 

Other income

 

506

 

7,971

 

883

 

142

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

64,488

 

194,921

 

205,001

 

32,978

 

 

 

 

 

 

 

 

 

 

 

Foreign currency exchange gains (losses), net

 

2,416

 

7,806

 

(8,683

)

(1,397

)

Interest expense

 

 

 

(1,379

)

(222

)

Interest income

 

10,530

 

19,540

 

23,124

 

3,720

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expenses

 

77,434

 

222,267

 

218,063

 

35,079

 

 

 

 

 

 

 

 

 

 

 

Income tax expenses

 

(13,986

)

(30,830

)

(33,701

)

(5,421

)

 

 

 

 

 

 

 

 

 

 

Income before share of income (loss) in equity method investments, net of income taxes

 

63,448

 

191,437

 

184,362

 

29,658

 

 

 

 

 

 

 

 

 

 

 

Share of income (loss) in equity method investments, net of income taxes

 

479

 

579

 

(795

)

(128

)

 

 

 

 

 

 

 

 

 

 

Net income attributable to YY Inc.

 

63,927

 

192,016

 

183,567

 

29,530

 

 

 

 

 

 

 

 

 

 

 

Net income

 

63,927

 

192,016

 

183,567

 

29,530

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of nil tax

 

(2,571

)

(8,197

)

9,483

 

1,525

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to YY Inc.

 

61,356

 

183,819

 

193,050

 

31,055

 

 

 

 

 

 

 

 

 

 

 

Net income per ADS

 

 

 

 

 

 

 

 

 

—Basic

 

1.14

 

3.40

 

3.21

 

0.52

 

—Diluted

 

1.11

 

3.21

 

3.06

 

0.49

 

Weighted average number of ADS used in calculating net income per ADS

 

 

 

 

 

 

 

 

 

—Basic

 

55,843,861

 

56,449,190

 

57,157,398

 

57,157,398

 

—Diluted

 

57,793,341

 

59,802,052

 

60,442,973

 

60,442,973

 

 


(1)         Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

 

 

Three Months Ended

 

 

 

March 31,
2013

 

December 31,
2013

 

March 31,
2014

 

March 31,
2014

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

986

 

3,242

 

2,408

 

387

 

Research and development expenses

 

5,318

 

11,873

 

8,879

 

1,428

 

Sales and marketing expenses

 

108

 

445

 

337

 

54

 

General and administrative expenses

 

11,720

 

9,335

 

12,414

 

1,997

 

 

8



 

YY INC.

Reconciliations of GAAP and Non-GAAP Results

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

Three Months Ended

 

 

 

March 31,
2013

 

December 31,
2013

 

March 31,
2014

 

March 31,
2014

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

64,488

 

194,921

 

205,001

 

32,978

 

Share-based compensation expenses

 

18,132

 

24,895

 

24,038

 

3,866

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP operating income

 

82,620

 

219,816

 

229,039

 

36,844

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to YY Inc.

 

63,927

 

192,016

 

183,567

 

29,530

 

Share-based compensation expenses

 

18,132

 

24,895

 

24,038

 

3,866

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income attributable to YY Inc.

 

82,059

 

216,911

 

207,605

 

33,396

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income per ADS

 

 

 

 

 

 

 

 

 

—Basic

 

1.47

 

3.84

 

3.63

 

0.58

 

—Diluted

 

1.42

 

3.63

 

3.46

 

0.56

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of ADS used in calculating Non-GAAP net income per ADS

 

 

 

 

 

 

 

 

 

—Basic

 

55,843,861

 

56,449,190

 

57,157,398

 

57,157,398

 

—Diluted

 

57,793,341

 

59,802,052

 

60,442,973

 

60,442,973

 

 

9