UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2013

 


 

Commission File Number: 001-35729

 


 

YY INC.

 

Building 3-08, Yangcheng Creative Industry Zone

No. 309 Huangpu Avenue Middle

Tianhe District, Guangzhou 510655

People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x

 

Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes o

 

No x

 

 

 



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

YY INC.

 

 

 

By:

/s/ Eric He

 

 

Name: Eric He

 

 

Title: Chief Financial Officer

 

 

 

Date: November 6, 2013

 

 

 

2



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

Exhibit 99.1

 

Press release

 

3


Exhibit 99.1

 

YY Reports Third Quarter 2013 Unaudited Financial Results

 

3Q13 Net Revenues Up 113.0% YOY to RMB487.2 Million

3Q13 Net Income Up 267.1% YOY to RMB129.0 Million

3Q13 Non-GAAP Net Income Up 207.1% YOY to RMB170.8 Million

 

Guangzhou, China, November 6, 2013 — YY Inc. (NASDAQ: YY) (“YY” or the “Company”), a revolutionary rich communication social platform, today announced its unaudited financial results for the third quarter ended September 30, 2013.

 

Third Quarter 2013 Highlights

 

·                  Net revenues increased by 113.0% to RMB487.2 million (US$79.6 million) from RMB228.8 million in the corresponding period of 2012, primarily driven by a 126.2% increase in revenues from internet value-added services, or IVAS revenues.

·                  Net income attributable to YY Inc. increased by 267.1% to RMB129.0 million (US$21.1 million) from RMB35.1 million in the corresponding period of 2012.

·                  Non-GAAP net income attributable to YY Inc.1 increased by 207.1% to RMB170.8 million (US$27.9 million) from RMB55.6 million in the corresponding period of 2012.

 

Mr. David Xueling Li, Chief Executive Officer of YY, stated, “We are happy to see continued expansion of our platform and robust financial performance on both the top and bottom line driven by strong growth momentum across the board during the third quarter. We were especially successful in developing and monetizing our YY Music offering where we were able to grow our YY Music revenues by over 160% year-over-year. By creating a unique and compelling entertainment experience for our users that includes innovative free and paid features such as casting votes and interaction with singers, we continue to broaden our ability to entertain and monetize our growing user base of over 87.2 million aggregate monthly active users for the three months ended September 30, 2013.

 

“As our recent initiatives suggest, we are committed to exploring and pursuing opportunities to scale our platform by expanding beyond the Chinese domestic market and spreading into a larger number of vertical activities where rich communication capabilities are required. Recently, we established a strategic partnership with Asiasoft and S2 Games, which allows us to expand our user-base and brand internationally through offering the global market an unprecedented interactive and integrated multiplayer gaming experience. Going forward, we will expand our focus on leveraging the YY technology platform internally and externally through partnerships, broadening further into a number of emerging verticals both domestically and internationally,” added Mr. Li.

 

Mr. Eric He, Chief Financial Officer of YY, commented, “Our strong third quarter performance, marked by greater revenues and user-base expansion, increased profitability and diversification into new verticals, speaks to the success of our unique business model and the economies of scale inherent in our technology platform. We will continue to support our core traditional business pillars, while seeking to develop and monetize complementary business lines, in order to boost future earnings and grow our brand.”

 


1Non-GAAP net income attributable to YY Inc. is a non-GAAP financial measure, which is defined as net income attributable to YY Inc. excluding share-based compensation expenses.

 

1



 

Third Quarter 2013 Financial Results

 

NET REVENUES

 

Net revenues increased by 113.0% to RMB487.2 million (US$79.6 million) in the third quarter of 2013 from RMB228.8 million in the corresponding period of 2012, primarily driven by an increase in IVAS revenues and, to a lesser extent, an increase in the Company’s online advertising revenues.

 

IVAS revenues, which consisted of revenues from YY Music, online games, as well as other sources including the Company’s membership program, increased by 126.2% to RMB441.8 million (US$72.2 million) in the third quarter of 2013 from RMB195.3 million in the corresponding period of 2012. The overall increase primarily reflected an increase in the number of paying users and an increase in average revenue per user (“ARPU”).

 

Revenues from YY Music, increased by 161.4% to RMB228.9 million (US$37.4 million) in the third quarter of 2013 from RMB87.6 million in the corresponding period of 2012. This increase primarily reflected a 117.2% increase in the number of paying users to 771,000 with an ARPU of RMB297 during the third quarter of 2013.

 

Revenues from online games increased by 84.3% to RMB154.5 million (US$25.3 million) in the third quarter of 2013 from RMB83.8 million in the corresponding period of 2012. This increase primarily reflected a year-over-year increase in ARPU of 17.2% to RMB347 and a 56.5% increase in the number of paying users to 443,000. The number of online games operated by the Company increased to 111 as of September 30, 2013 from 68 as of September 30, 2012.

 

Revenues from others, which primarily consist of the Company’s membership program and live game broadcasting, increased by 144.6% to RMB58.4 million (US$9.5 million) in the third quarter of 2013 from RMB23.9 million in the corresponding period of 2012. Revenues from the membership program increased by 76.6% to RMB37.1 million (US$6.1 million) in the third quarter of 2013 from RMB21.0 million in the corresponding period of 2012. This increase primarily reflected a 74.5% increase in the number of members to 705,000 as of September 30, 2013 from 404,000 as of September 30, 2012. Revenues from live game broadcasting increased significantly to RMB16.7 million (US$2.7 million) in the third quarter of 2013 from RMB434,000 in the corresponding period of 2012.

 

Online advertising revenues increased by 35.5% to RMB45.3 million (US$7.4 million) in the third quarter of 2013 from RMB33.5 million in the corresponding period of 2012. This increase reflected a 41.9% year-over-year increase in average revenue per advertiser (“ARPA”) to approximately RMB731,000 from 62 advertisers.

 

COST OF REVENUES AND GROSS PROFIT

 

Cost of revenues increased by 119.8% to RMB248.6 million (US$40.6 million) in the third quarter of 2013 from RMB113.1 million in the corresponding period of 2012. This increase was primarily attributable to an increase in revenue-sharing fees and content costs to RMB133.9 million (US$21.9 million) in the third quarter of 2013 from RMB31.7 million in the corresponding period of 2012. This increase in revenue-sharing fees and content costs paid to performers, channel owners and content providers was primarily due to one-time costs related to the Company’s exclusive partnership to bring the 2013 season of China’s popular singing talent show, Happy Boy Show, to YY’s interactive internet platform, as well as higher levels of user engagement and spending. Bandwidth costs increased by 42.7% to RMB54.9 million (US$9.0 million) in the third quarter of 2013 from RMB38.5 million in the corresponding period of 2012.

 

Gross profit increased by 106.2% to RMB238.6 million (US$39.0 million) in the third quarter of 2013 from RMB115.7 million in the corresponding period of 2012. Gross margin was 49.0% in the third quarter of 2013 compared with 50.6% in the corresponding period of 2012. The decrease in gross margin was mainly attributable to the one-time costs related to the Happy Boy Show, partially offset by improved cost efficiency associated with the Company’s increased scale.

 

2



 

OPERATING INCOME

 

Operating expenses for the third quarter of 2013 increased by 58.0% to RMB121.3 million (US$19.8 million) from RMB76.8 million in the corresponding period of 2012. This increase was primarily attributable to higher research and development expenses and general and administrative expenses which was in line with the general growth of the Company’s overall business.

 

Operating income in the third quarter of 2013 increased by 239.1% to RMB134.1 million (US$21.9 million) from RMB39.5 million in the corresponding period of 2012. Operating margin increased to 27.5% in the third quarter of 2013 from 17.3% in the corresponding period of 2012. The increase in operating margin was primarily due to increased operating leverage associated with the Company’s expansion. Non-GAAP operating income2 increased 193.1% to RMB175.9 million (US$28.7 million) in the third quarter of 2013 from RMB60.0 million in the corresponding period of 2012. Non-GAAP operating margin3 increased to 36.1% in the third quarter of 2013 from 26.2% in the corresponding period of 2012.

 

NET INCOME

 

Net income attributable to YY Inc. increased by 267.1% to RMB129.0 million (US$21.1 million) in the third quarter of 2013, from RMB35.1 million in the corresponding period of 2012. Net margin in the third quarter of 2013 increased to 26.5% from 15.4% in the corresponding period of 2012. Non-GAAP net income attributable to YY Inc.4 increased by 207.1% to RMB170.8 million (US$27.9 million) from RMB55.6 million in the corresponding period of 2012. Non-GAAP net margin5 increased to 35.1% in the third quarter of 2013 from 24.3% in the corresponding period of 2012.

 

EARNING PER ADS

 

Diluted net income per ADS6 in the third quarter of 2013 increased 201.0% to RMB2.17 (US$0.35), from RMB0.72 in the corresponding period of 2012.

 

Diluted non-GAAP net income per ADS7 in the third quarter of 2013 increased 151.8% to RMB2.87 (US$0.47), from RMB1.14 in the corresponding period of 2012.

 

BALANCE SHEET AND CASH FLOWS

 

As of September 30, 2013, the Company had cash and cash equivalents of RMB882.7 million (US$144.2 million) and short-term deposits of RMB982.8 million (US$160.6 million). For the third quarter of 2013, net cash from operating activities was RMB222.2 million (US$36.3 million).

 

SHARES OUTSTANDING

 

As of September 30, 2013, the Company had a total of 1.1 billion common shares outstanding, or the equivalent of 55.2 million ADSs outstanding.

 


2Non-GAAP operating income is a non-GAAP financial measure, which is defined as operating income excluding share-based compensation expenses.

3Non-GAAP operating margin is a non-GAAP financial measure, which is defined as non-GAAP operating income as a percentage of net revenues.

4Non-GAAP net income attributable to YY Inc. is a non-GAAP financial measure, which is defined as net income attributable to YY Inc. excluding share-based compensation expenses.

5Non-GAAP net margin is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to YY Inc. as a percentage of net revenues.

6“ADS” is American Depositary Share. Each ADS represents twenty Class A common shares of the Company. Diluted net income(loss) per ADS is net income(loss) attributable to common shareholders divided by weighted average number of diluted ADS.

7Diluted non-GAAP net income(loss) per ADS is a non-GAAP financial measure, which is defined as non-GAAP net income(loss) attributable to common shareholders divided by weighted average number of diluted ADS.

 

3



 

Nine Months Ended September 30, 2013 Financial Results

 

Net revenues increased by 118.9% to RMB1.2 billion (US$197.9 million) from RMB553.2 million in the corresponding period of 2012, primarily driven by a 132.5% increase in revenues from IVAS revenues. Net income attributable to YY Inc. increased by 410.7% to RMB285.7 million (US$46.7 million) from RMB56.0 million in the corresponding period of 2012.

 

Net margin in the nine months ended September 30, 2013 increased to 23.6% from 10.1% in the corresponding period of 2012. Non-GAAP net income attributable to YY Inc. increased by 189.1% to RMB377.9 million (US$61.7 million) from RMB130.7 million in the corresponding period of 2012. Non-GAAP net margin increased to 31.2% for the nine months ended September 30, 2013 from 23.6% in the corresponding period of 2012.

 

Recent Development

 

Recently, the Company marked its entry into the international gaming market by entering into a strategic partnership with S2 Games and Asiasoft Corporation, the leading provider of online gaming services in Southeast Asia. Pursuant to the partnership, YY licensed S2 Games’ Strife in Asia, with the exclusion of Japan and South Korea, and sub-licensed Strife to Asiasoft.  YY and Asiasoft will jointly market, distribute and operate the global version of Strife in Southeast Asia, which will include the countries of Thailand, Vietnam, Indonesia, Singapore, Philippines, and Malaysia. Developed by S2 Games, the developer of award-winning hit title Heroes of Newerth, Strife will be the premier of a second-generation, free-to-play, multi-language, Multiplayer Online Battle Arena, or MOBA, title. Strife is slated to start its beta test in Southeast Asia in the fourth quarter of 2013, with a scheduled commercial release in that region for early 2014.

 

Other Developments and Management Change

 

The Company announced today that its director and Chief Technology Officer (“CTO”), Mr. Tony Zhao, will resign at the end of 2013 from his current role as CTO to form a new company to be based in California.  In partnership with YY, as a minority investor, and several other strategic investors, the new company will focus on developing new products and services which YY may decide to use in connection with its efforts to further expand internationally.

 

Mr. Zhao will remain a member of the Company’s board of directors and the chairman of YY’s internal technology committee, which oversees the Company’s technology development, until a new CTO is brought on board.

 

Mr. David Xueling Li, Chief Executive Officer of YY, commented, “We are pleased for Tony as he assumes a more focused leadership role in developing emerging products and services that we may use for the YY platform. We look forward to having opportunities to work with Tony in his new role”

 

Business Outlook

 

For the fourth quarter of 2013, the Company expects its net revenues to be between RMB510 million and RMB520 million, representing year-over-year growth of approximately 91% to 95%. These forecasts reflect the Company’s current and preliminary view on the market and operational conditions, which are subject to change.

 

Conference Call Information

 

The Company will hold a conference call on Wednesday, November 6, 2013 at 8:00 am Eastern Time or 9:00 pm Beijing Time to discuss the financial results. Participants may access the call by dialing the following numbers:

 

United States:

 

+1-845-675-0438

International Toll Free:

 

+1-855-500-8701

China Domestic:

 

400-1200654

Hong Kong:

 

+852-3051-2745

Conference ID:

 

#89883790

 

The replay will be accessible through November 13, 2013 by dialing the following numbers:

United States Toll Free:

 

+1-855-452-5696

International:

 

+61-2-8199-0299

Conference ID:

 

#89883790

 

A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://investors.yy.com/.

 

4



 

Exchange Rate

 

This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars, in this press release, were made at a rate of RMB6.1200 to US$1.00, the noon buying rate in effect on September 30, 2013 in the City of New York for cable transfers in Renminbi per U.S. dollar as certified for customs purposes by the Federal Reserve Bank of New York.

 

About YY Inc.

 

YY Inc. (“YY” or the “Company”) is a revolutionary rich communication social platform that engages users in real-time online group activities through voice, text and video. Launched in July 2008, YY Client, the Company’s core product, empowers users to create and organize groups of varying sizes to discover and participate in a wide range of online activities, including online games, karaoke, music concerts, education, live shows and conference calls.

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as YY’s strategic and operational plans, contain forward-looking statements. YY may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about YYs beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: YYs goals and strategies; YY’s future business development, results of operations and financial condition; the expected growth of the online communication social platform market in China; the expectation regarding the rate at which to gain registered user accounts, active users, especially paying users; YYs ability to monetize the user base; YYs ability to continue attracting advertisers and offering popular online games; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in YY’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and YY does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

5



 

Use of Non-GAAP Financial Measures

 

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that the consolidated statement of changes in shareholders’ equity (deficits), consolidated statements of cash flows, and the detailed notes have not been presented. YY uses non-GAAP operating income, non-GAAP operating margin, non-GAAP net income attributable to YY Inc., non-GAAP net margin, non-GAAP net income(loss)attributable to common shareholders, and basic and diluted non-GAAP net income(loss) per ADS, which are non-GAAP financial measures. Non-GAAP operating income is operating income excluding share-based compensation expenses. Non-GAAP operating margin is non-GAAP operating income as a percentage of net revenues. Non-GAAP net income(loss) attributable to YY Inc. is net income(loss) attributable to YY Inc. excluding share-based compensation expenses. Non-GAAP net margin is non-GAAP net income attributable to YY Inc. as a percentage of net revenues. Non-GAAP net income(loss) attributable to common shareholders is net income(loss) attributable to common shareholders excluding share-based compensation expenses. Basic and diluted non-GAAP net income(loss) per ADS is non-GAAP net income(loss) attributable to common shareholders divided by weighted average number of basic and diluted ADS. The Company believes that separate analysis and exclusion of the non-cash impact of share-based compensation adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the effect of non-cash share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income(loss) for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

 

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S.GAAP. For more information on these non-GAAP financial measures, please see the table captioned “YY Inc. Reconciliations of GAAP and Non-GAAP Results” at the end of this release.

 

Investor Relations Contact

 

YY Inc.

 

Anna Yu

 

Tel: (+86) 2029162000

 

Email:IR@YY.com

 

ICR, Inc.

 

Jeremy Peruski

 

Tel: +1 (646) 915-1611

 

Email:IR@YY.com

 

6



 

YY INC.

 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

December 31,
2012

 

September 30,
2013

 

September 30,
2013

 

 

 

RMB

 

RMB

 

US$

 

Assets

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

504,702

 

882,697

 

144,232

 

Short-term deposits

 

897,698

 

982,781

 

160,585

 

Accounts receivable, net

 

117,616

 

104,839

 

17,131

 

Amount due from a related party

 

1,073

 

73

 

12

 

Prepayments and other current assets

 

25,149

 

64,353

 

10,515

 

Deferred tax assets

 

31,549

 

49,435

 

8,078

 

 

 

 

 

 

 

 

 

Total current assets

 

1,577,787

 

2,084,178

 

340,553

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Deferred tax assets

 

583

 

695

 

114

 

Investments

 

2,950

 

24,341

 

3,977

 

Property and equipment, net

 

90,299

 

94,094

 

15,375

 

Intangible assets, net

 

19,481

 

24,097

 

3,937

 

Goodwill

 

1,604

 

1,584

 

259

 

Other non-current assets

 

3,485

 

4,409

 

720

 

 

 

 

 

 

 

 

 

Total non-current assets

 

118,402

 

149,220

 

24,382

 

 

 

 

 

 

 

 

 

Total assets

 

1,696,189

 

2,233,398

 

364,935

 

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

 

28,149

 

53,457

 

8,735

 

Deferred revenue

 

159,859

 

240,096

 

39,231

 

Advances from customers

 

7,515

 

13,429

 

2,194

 

Income taxes payable

 

48,001

 

61,042

 

9,974

 

Accrued liabilities and other current liabilities

 

120,289

 

178,652

 

29,192

 

Amounts due to related parties

 

2,604

 

2,799

 

457

 

 

 

 

 

 

 

 

 

Total current liabilities

 

366,417

 

549,475

 

89,783

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

Deferred revenue

 

6,487

 

5,434

 

888

 

 

 

 

 

 

 

 

 

Total liabilities

 

372,904

 

554,909

 

90,671

 

 

7



 

YY INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

December 31,
2012

 

September 30,
2013

 

September 30,
2013

 

 

 

RMB

 

RMB

 

US$

 

Shareholders’ equity

 

 

 

 

 

 

 

Class A common shares (US$0.00001 par value; 10,000,000,000 shares authorized, 179,400,000 shares issued and outstanding as of December 31, 2012 and 517,767,104 shares issued and outstanding as of September 30, 2013, respectively)

 

11

 

32

 

5

 

Class B common shares (US$0.00001 par value; 1,000,000,000shares authorized, 907,833,224 shares issued and outstanding as of December 31, 2012 and 586,337,520 shares issued and outstanding as of September 30, 2013, respectively)

 

60

 

40

 

7

 

Additional paid-in capital

 

2,648,404

 

2,740,713

 

447,829

 

Accumulated deficits

 

(1,311,767

)

(1,026,056

)

(167,655

)

Accumulated other comprehensive losses

 

(13,423

)

(36,240

)

(5,922

)

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

1,323,285

 

1,678,489

 

274,264

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

1,696,189

 

2,233,398

 

364,935

 

 

8



 

YY INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September
30,

2012

 

June
30,
2013

 

September
30,

2013

 

September
30,

2013

 

September
30,

2012

 

September
30,
2013

 

September
30,
2013

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet value-added service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—YY music

 

87,580

 

170,588

 

228,906

 

37,403

 

180,301

 

516,295

 

84,362

 

—Online game

 

83,841

 

152,445

 

154,529

 

25,250

 

234,239

 

439,284

 

71,778

 

—Others

 

23,864

 

43,702

 

58,383

 

9,540

 

54,825

 

135,754

 

22,182

 

Online advertising

 

33,470

 

42,309

 

45,337

 

7,408

 

83,840

 

119,827

 

19,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

 

228,755

 

409,044

 

487,155

 

79,601

 

553,205

 

1,211,160

 

197,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues(1)

 

(113,056

)

(190,942

)

(248,553

)

(40,613

)

(277,194

)

(585,188

)

(95,619

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

115,699

 

218,102

 

238,602

 

38,988

 

276,011

 

625,972

 

102,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses

 

(44,794

)

(70,599

)

(67,148

)

(10,972

)

(122,603

)

(191,866

)

(31,351

)

Sales and marketing expenses

 

(6,131

)

(7,726

)

(7,502

)

(1,226

)

(10,993

)

(20,744

)

(3,390

)

General and administrative expenses

 

(25,876

)

(59,043

)

(46,663

)

(7,625

)

(76,046

)

(151,357

)

(24,732

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

(76,801

)

(137,368

)

(121,313

)

(19,823

)

(209,642

)

(363,967

)

(59,473

)

Other income

 

633

 

1,835

 

16,766

 

2,740

 

1,304

 

19,107

 

3,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

39,531

 

82,569

 

134,055

 

21,905

 

67,673

 

281,112

 

45,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on disposal of an equity investment

 

651

 

 

 

 

651

 

 

 

Foreign currency exchange (losses) gains, net

 

(1,203

)

13,833

 

5,500

 

899

 

(2,989

)

21,749

 

3,554

 

Interest income

 

4,541

 

13,609

 

16,542

 

2,703

 

10,527

 

40,681

 

6,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expenses

 

43,520

 

110,011

 

156,097

 

25,507

 

75,862

 

343,542

 

56,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expenses

 

(8,782

)

(17,416

)

(27,719

)

(4,529

)

(19,934

)

(59,121

)

(9,660

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before share of income in equity method investments, net of income taxes

 

34,738

 

92,595

 

128,378

 

20,978

 

55,928

 

284,421

 

46,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of income in equity method investments, net of income taxes

 

396

 

225

 

586

 

96

 

22

 

1,290

 

212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to YY Inc.

 

35,134

 

92,820

 

128,964

 

21,074

 

55,950

 

285,711

 

46,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decretion(Accretion) to convertible redeemable preferred shares redemption value

 

11,608

 

 

 

 

(115,013

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of net income to participating preferred shareholders

 

(18,423

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shareholders

 

28,319

 

92,820

 

128,964

 

21,074

 

(59,063

)

285,711

 

46,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

35,134

 

92,820

 

128,964

 

21,074

 

55,950

 

285,711

 

46,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of nil tax

 

1,279

 

(14,568

)

(5,678

)

(928

)

3,170

 

(22,817

)

(3,728

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to YY Inc.

 

36,413

 

78,252

 

123,286

 

20,146

 

59,120

 

262,894

 

42,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—basic

 

1.03

 

1.66

 

2.29

 

0.37

 

(2.18

)

5.10

 

0.83

 

—diluted

 

0.72

 

1.58

 

2.17

 

0.35

 

(2.18

)

4.87

 

0.80

 

Weighted average number of ADS used in calculating—basic income (loss) per ADS

 

27,624,635

 

55,859,862

 

56,261,659

 

56,261,659

 

27,126,055

 

55,989,991

 

55,989,991

 

Weighted average number of ADS used in calculating—diluted income (loss) per ADS

 

48,831,487

 

58,578,043

 

59,546,765

 

59,546,765

 

27,126,055

 

58,713,803

 

58,713,803

 

 

9



 

YY INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (CONTINUED)

(All amounts in thousands, except share, ADS and per ADS data)

 

(1)             Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September
 30,
2012

 

June
30,
2013

 

September
30,
2013

 

September
30,
 
2013

 

September
 30,
2012

 

September
30,
2013

 

September
30,
2013

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Cost of revenues

 

1,929

 

2,441

 

3,191

 

521

 

6,315

 

6,618

 

1,081

 

Research and development expenses

 

6,581

 

10,039

 

12,357

 

2,019

 

26,312

 

27,714

 

4,528

 

Sales and marketing expenses

 

168

 

333

 

432

 

71

 

668

 

873

 

143

 

General and administrative expenses

 

11,811

 

19,417

 

25,859

 

4,225

 

41,454

 

56,996

 

9,313

 

 

10



 

YY INC.

Reconciliations of GAAP and Non-GAAP Results

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September
30,

2012

 

June 30,
2013

 

September
30,

2013

 

September 
30,

2013

 

September 
30,

2012

 

September
30,
2013

 

September
30,
2013

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

39,531

 

82,569

 

134,055

 

21,905

 

67,673

 

281,112

 

45,932

 

Share-based compensation expenses

 

20,489

 

32,230

 

41,839

 

6,836

 

74,749

 

92,201

 

15,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP operating income

 

60,020

 

114,799

 

175,894

 

28,741

 

142,422

 

373,313

 

60,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to YY Inc.

 

35,134

 

92,820

 

128,964

 

21,074

 

55,950

 

285,711

 

46,684

 

Share-based compensation expenses

 

20,489

 

32,230

 

41,839

 

6,836

 

74,749

 

92,201

 

15,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income attributable to YY Inc.

 

55,623

 

125,050

 

170,803

 

27,910

 

130,699

 

377,912

 

61,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decretion (Accretion) to convertible redeemable preferred shares redemption value

 

11,608

 

 

 

 

(115,013

)

 

 

Allocation of Non-GAAP net income to particiating preferred shareholders

 

(26,499

)

 

 

 

(6,251

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income attributable to common shareholders

 

40,732

 

125,050

 

170,803

 

27,910

 

9,435

 

377,912

 

61,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

 

1.47

 

2.24

 

3.04

 

0.50

 

0.35

 

6.75

 

1.10

 

—Diluted

 

1.14

 

2.13

 

2.87

 

0.47

 

0.35

 

6.44

 

1.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP weighted average numbers of ADS used in calculating net income per ADS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

 

27,624,635

 

55,859,862

 

56,261,659

 

56,261,659

 

27,126,055

 

55,989,991

 

55,989,991

 

—Diluted

 

48,831,487

 

58,578,043

 

59,546,765

 

59,546,765

 

27,126,055

 

58,713,803

 

58,713,803

 

 

11